ACTIVE

DEVAKO MACHINERY

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

100,9 k €

-17.2% YoY

Gross margin

2,6 M €

+0.5% YoY

Equity

2,6 M €

+4.1% YoY

Workforce

11,3 ETP

-2.6% YoY

What does DEVAKO MACHINERY do?

DEVAKO MACHINERY is a Private limited company incorporated in 2013. Its main activity is: Sale of other motor vehicles. Its registered office is in Zedelgem. It employs on average 11,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0508.817.953

Incorporation

02/01/2013

Legal form

Private limited company

Registered office

Torhoutsesteenweg 329
8210 Zedelgem · FlandreSee on map

Contributed capital

200 000,00 €

Latest accounts

31/03/2025

Average workforce

11,3 ETP

Activities (NACE)

45192Sale of other motor vehicles· main 46180Agents specialised in the sale of other particular products 46630Wholesale of mining, construction and civil engineering machinery 46630Wholesale of mining, construction and civil engineering machinery 33120Repair of machinery 33120Repair of machinery+6

Joint committees (1)

2000014904

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2020		2018		2017		2016		2015		2014
Income statement
Gross margin	2,6 M €	+0.5%	2,6 M €	+16.7%	2,2 M €	+30.7%	1,7 M €	+41.5%	1,2 M €	+32.8%	898,7 k €	+66.7%	539,3 k €	+28.7%	418,9 k €	+27.4%	328,7 k €	-29.7%	467,4 k €
EBITDA	1,7 M €	+1.0%	1,7 M €	+3.0%	1,6 M €	+37.1%	1,2 M €	+27.4%	931,8 k €	+53.9%	605,3 k €	+91.1%	316,8 k €	+83.5%	172,7 k €	-7.8%	187,3 k €	-36.5%	295,1 k €
Operating result	230 k €	-15.6%	272,6 k €	-57.2%	637,3 k €	+1.4%	628,2 k €	+101%	312,8 k €	+86.8%	167,5 k €	+357%	36,6 k €	+1208%	-3,3 k €	+90.9%	-36,5 k €	-170%	52,2 k €
Net result	100,9 k €	-17.2%	121,8 k €	-78.2%	557,9 k €	+10.9%	502,8 k €	+96.9%	255,3 k €	+91.2%	133,6 k €	+722%	16,2 k €	-51.7%	33,7 k €	+15.9%	29 k €	-6.4%	31 k €
Balance sheet
Equity	2,6 M €	+4.1%	2,5 M €	+5.2%	2,3 M €	+31.3%	1,8 M €	+98.1%	899,2 k €	+103%	443,5 k €	+43.1%	310 k €	+5.5%	293,7 k €	+12.9%	260,1 k €	+12.6%	231 k €
Total assets	5,1 M €	-7.1%	5,5 M €	+1.2%	5,4 M €	+57.8%	3,4 M €	+60.7%	2,1 M €	+39.0%	1,5 M €	-0.6%	1,5 M €	+55.9%	984,8 k €	+23.6%	797,1 k €	+3.8%	767,6 k €
Cash	217,3 k €	+1167%	17,1 k €	-82.8%	99,8 k €	+90.4%	52,4 k €	-28.6%	73,4 k €	-24.6%	97,3 k €	-7.9%	105,7 k €	+0.4%	105,2 k €	+205%	34,5 k €	-78.6%	161 k €
Debts	2,5 M €	-16.3%	3 M €	-0.9%	3 M €	+84.9%	1,6 M €	+33.4%	1,2 M €	+20.5%	1 M €	-17.5%	1,2 M €	+76.7%	690,8 k €	+35.7%	509,2 k €	+6.6%	477,7 k €
Other
Workforce	11,3 ETP	-2.6%	11,6 ETP	+34.9%	8,6 ETP		–		5,2 ETP	+13.0%	4,6 ETP	+12.2%	4,1 ETP	-14.6%	4,8 ETP	+54.8%	3,1 ETP	+47.6%	2,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 4 ended

Active mandates

Laurens Depuydt

Director · since 21 décembre 2012

Active

VIRTUS

Manager · since 21 décembre 2012 · 0877.958.084

Represented by Vansevenant MARLIES

Active

Ended mandates

Laurens Depuydt

Manager · since 02 janvier 2013

Ended

Marlies Vansevenant

Manager · since 02 janvier 2013

Ended

Laurens Depuydt

Manager · since 21 décembre 2012

Ended

Marlies Vansevenant

Manager · since 21 décembre 2012

Ended

At this address

Other companies at this address

Company	CBE no.
ESPRITT● Active	0458.289.168
GROEP DEVAKO MACHINERY● Active	0537.632.101
VIRTUS● Active	0877.958.084

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/10/2025	28/10/2024	24/10/2023	03/11/2022	22/10/2021	14/11/2020
General meeting	26/09/2025	20/09/2024	15/09/2023	16/09/2022	17/09/2021	18/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	26/09/2025	28/10/2025	Dutch	PDF
Abridged model	31/03/2024	20/09/2024	28/10/2024	Dutch	PDF
Abridged model	31/03/2023	15/09/2023	24/10/2023	Dutch	PDF
Abridged model	31/03/2022	16/09/2022	03/11/2022	Dutch	PDF
Abridged model	31/03/2021	17/09/2021	22/10/2021	Dutch	PDF
Abridged model	31/03/2020	18/09/2020	14/11/2020	Dutch	PDF
Abridged model	31/03/2019	20/09/2019	22/10/2019	Dutch	PDF
Abridged model	31/03/2018	21/09/2018	28/09/2018	Dutch	PDF
Abridged model	31/03/2017	15/09/2017	20/10/2017	Dutch	PDF
Abridged model	31/03/2016	16/09/2016	24/10/2016	Dutch	PDF
Abridged model	31/03/2015	18/09/2015	30/09/2015	Dutch	PDF
Abridged model	31/03/2014	19/09/2014	25/09/2014	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 4 ended

Active mandates

Laurens Depuydt

Director · since 21 décembre 2012

Active

VIRTUS

Manager · since 21 décembre 2012 · 0877.958.084

Represented by Vansevenant MARLIES

Active

Ended mandates

Laurens Depuydt

Manager · since 02 janvier 2013

Ended

Marlies Vansevenant

Manager · since 02 janvier 2013

Ended

Laurens Depuydt

Manager · since 21 décembre 2012

Ended

Marlies Vansevenant

Manager · since 21 décembre 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/10/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/04/2015
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Other15/01/2013
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025100,9 k €↓
2024
Annual accounts 2024121,8 k €↓
2023
Annual accounts 2023557,9 k €↑
2022
Annual accounts 2022502,8 k €↑
2020
Annual accounts 2020255,3 k €↑
2018
Annual accounts 2018133,6 k €↑
2017
Annual accounts 201716,2 k €↓
2016
Annual accounts 201633,7 k €↑
2015
Annual accounts 201529 k €↓
2014
Annual accounts 201431 k €
02/01/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEVAKO MACHINERY

Overview

What does DEVAKO MACHINERY do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline