CALINRAVA
0509.949.190 · rovalta.com · 24/09/2026
ACTIVE
CALINRAVA
Financial year 2025 · closed on 31/12/2025
Net result
-1,6 M €
+27.1% YoY
Gross margin
-64,9 k €
-35.7% YoY
Equity
9,2 M €
-20.1% YoY
Workforce
0,0 ETP
Overview
What does CALINRAVA do?
CALINRAVA is a Private limited company incorporated in 2013. Its registered office is in Braine-l'Alleud.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0509.949.190
Incorporation
19/02/2013
Legal form
Private limited company
Registered office
Rue d'Alconval 61
1420 Braine-l'Alleud · WallonieSee on map
1420 Braine-l'Alleud · WallonieSee on map
Contributed capital
605 153,05 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | -64,9 k € | -35.7% | -47,8 k € | -26.8% | -37,7 k € | +31.8% | -55,3 k € | -51.8% | -36,5 k € | -5.7% | -34,5 k € | +23.3% | -45 k € | +84.3% | -286,5 k € | -3950% | -7,1 k € | +75.6% | -29 k € | -75.7% | -16,5 k € | -2482% | -639 € |
| EBITDA | -92,9 k € | -20.5% | -77,1 k € | -104% | -37,7 k € | +31.8% | -55,3 k € | -51.8% | -36,5 k € | -5.5% | -34,6 k € | +23.2% | -45 k € | +84.3% | -286,5 k € | -3950% | -7,1 k € | +75.6% | -29 k € | -75.7% | -16,5 k € | -2482% | -639 € |
| Operating result | -117,2 k € | -12.1% | -104,5 k € | -93.0% | -54,2 k € | +2.1% | -55,3 k € | -51.8% | -36,5 k € | -5.5% | -34,6 k € | +23.2% | -45 k € | +84.3% | -286,5 k € | -3950% | -7,1 k € | +75.6% | -29 k € | -75.7% | -16,5 k € | -2482% | -639 € |
| Net result | -1,6 M € | +27.1% | -2,2 M € | -818% | -244,7 k € | -130% | 806,5 k € | +78.0% | 453 k € | +55.7% | 291 k € | +393% | 59 k € | -99.6% | 15,1 M € | +715% | 1,9 M € | +17.0% | 1,6 M € | -16.0% | 1,9 M € | +13.5% | 1,7 M € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 9,2 M € | -20.1% | 11,5 M € | -16.4% | 13,7 M € | -6.3% | 14,7 M € | +0.8% | 14,5 M € | -1.6% | 14,8 M € | -2.6% | 15,2 M € | -4.0% | 15,8 M € | +2272% | 665,7 k € | -23.1% | 866,1 k € | +43.4% | 604,1 k € | -0.0% | 604,2 k € |
| Total assets | 14,5 M € | -6.2% | 15,5 M € | -20.2% | 19,4 M € | -3.8% | 20,2 M € | +10.6% | 18,2 M € | -4.8% | 19,1 M € | +1.5% | 18,9 M € | +18.8% | 15,9 M € | +524% | 2,5 M € | +16.1% | 2,2 M € | -14.5% | 2,6 M € | +1.8% | 2,5 M € |
| Cash | 969,9 k € | +215% | 307,9 k € | -17.8% | 374,4 k € | -83.7% | 2,3 M € | +23.2% | 1,9 M € | +1.8% | 1,8 M € | -53.7% | 4 M € | +370% | 840,1 k € | +148% | 339 k € | +258% | 94,6 k € | -26.4% | 128,6 k € | -57.2% | 300,2 k € |
| Debts | 5,3 M € | +34.2% | 4 M € | -30.1% | 5,7 M € | +3.1% | 5,5 M € | +49.1% | 3,7 M € | -15.5% | 4,4 M € | +18.6% | 3,7 M € | +4801% | 75,2 k € | -96.0% | 1,9 M € | +41.7% | 1,3 M € | -32.4% | 2 M € | +2.6% | 1,9 M € |
| Other | |||||||||||||||||||||||
| Workforce | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Nassyma BENTCHIKOU
ActiveEnded mandates
Nassyma BENTCHIKOU
EndedNassyma BENTCHIKOU
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BeMaD Production● Active | 0646.993.958 |
L'HEMICYCLE● Active | 0651.595.916 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/05/2023 | 01/05/2022 | 01/05/2021 | 01/05/2020 | 01/05/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 30/04/2023 | 30/04/2022 | 30/04/2021 | 30/04/2020 |
| Length of the financial year | 12 months | 20 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2026 | 07/08/2025 | 26/08/2024 | 26/08/2024 | 16/08/2022 | 27/12/2020 |
| General meeting | 30/06/2026 | 30/06/2025 | 13/08/2024 | 13/08/2024 | 15/06/2022 | 21/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 01/07/2026 | French | |
| Micro model | 31/12/2024 | 30/06/2025 | 07/08/2025 | French | |
| Abridged model | 30/04/2023 | 13/08/2024 | 26/08/2024 | French | |
| Abridged model | 30/04/2022 | 13/08/2024 | 26/08/2024 | French | |
| Abridged model | 30/04/2021 | 15/06/2022 | 16/08/2022 | French | |
| Abridged model | 30/04/2020 | 21/12/2020 | 27/12/2020 | French | |
| Abridged model | 30/04/2019 | 31/08/2020 | 11/09/2020 | French | |
| Abridged model | 30/04/2018 | 08/05/2018 | 09/10/2018 | French | |
| Abridged model | 30/04/2017 | 09/05/2017 | 28/09/2017 | French | |
| Abridged model | 30/04/2016 | 10/05/2016 | 28/06/2016 | French | |
| Abridged model | 30/04/2015 | 12/05/2015 | 14/08/2015 | French | |
| Abridged model | 30/04/2014 | 13/05/2014 | 26/05/2014 | French | |
| Abridged model | 30/04/2013 | 14/05/2013 | 30/05/2013 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Nassyma BENTCHIKOU
ActiveEnded mandates
Nassyma BENTCHIKOU
EndedNassyma BENTCHIKOU
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Capital / shares24/03/2025CAPITAL, ACTIONS - DIVERS
- Mandates29/04/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Registered office23/11/2023SIEGE SOCIAL
- Registered office06/06/2014SIEGE SOCIAL
- Mandates06/11/2013DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other01/03/2013RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,6 M €↑
- 2024Annual accounts 2024-2,2 M €↓
- 2023Annual accounts 2023-244,7 k €↓
- 2022Annual accounts 2022806,5 k €↑
- 2021Annual accounts 2021453 k €↑
- 2020Annual accounts 2020291 k €↑
- 2019Annual accounts 201959 k €↓
- 2018Annual accounts 201815,1 M €↑
- 2017Annual accounts 20171,9 M €↑
- 2016Annual accounts 20161,6 M €↓
- 2015Annual accounts 20151,9 M €↑
- 2014Annual accounts 20141,7 M €
- 19/02/2013IncorporationPrivate limited company