ACTIVE

BROCON

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
45,1 k €
-23.2% YoY
Gross margin
112,4 k €
-2.5% YoY
Equity
377,7 k €
+2.0% YoY

What does BROCON do?

BROCON is a Private limited company incorporated in 2013. Its registered office is in Rijkevorsel.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0518.881.605
Incorporation
19/02/2013
Legal form
Private limited company
Registered office
Kleine Gammel 26
2310 Rijkevorsel · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin112,4 k €115,3 k €93,2 k €119,2 k €86,3 k €71,2 k €65,3 k €71,5 k €48,3 k €86,5 k €54,8 k €62,6 k €27,3 k €
EBITDA93,2 k €113,9 k €91,7 k €117,9 k €84,7 k €70,1 k €64,3 k €70,4 k €46,8 k €84,4 k €53,1 k €61,2 k €25,9 k €
Operating result66,8 k €84,8 k €65,9 k €98,6 k €67,4 k €58,7 k €56,3 k €62,2 k €40,5 k €71,6 k €40 k €51,5 k €18,7 k €
Net result45,1 k €58,8 k €44,6 k €67,6 k €45 k €38,7 k €37,9 k €41,3 k €22,7 k €42,8 k €25 k €34,1 k €12 k €
Balance sheet
Equity377,7 k €370,4 k €352,6 k €330,5 k €305,6 k €260,6 k €221,9 k €184 k €142,7 k €120 k €77,3 k €52,2 k €18,2 k €
Total assets520,9 k €552,2 k €528,2 k €532,7 k €512,4 k €485,8 k €310,4 k €272,2 k €231,6 k €216,9 k €182,9 k €93,1 k €77,1 k €
Cash121,5 k €38,7 k €14,4 k €44,8 k €31,1 k €23,6 k €46,2 k €2,1 k €91,5 k €91,2 k €46,5 k €48,2 k €32,1 k €
Debts141,8 k €180,6 k €174,5 k €201,2 k €206 k €224,4 k €87,8 k €87,5 k €88,2 k €96,3 k €105,2 k €40,3 k €58,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Toon Brosens

Director · since 19 février 2013

Active

Ended mandates

TOON BROSENS

Manager · since 19 février 2013

Ended
At this address

Other companies at this address

CompanyCBE no.
Gebuurte Kleine Gammel● Active
1034.627.140
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/06/202601/07/202525/06/202423/06/202315/07/202213/07/2021
General meeting22/06/202621/06/202521/06/202421/06/202321/06/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202522/06/202625/06/2026DutchPDF
Micro model31/12/202421/06/202501/07/2025DutchPDF
Micro model31/12/202321/06/202425/06/2024DutchPDF
Micro model31/12/202221/06/202323/06/2023DutchPDF
Micro model31/12/202121/06/202215/07/2022DutchPDF
Micro model31/12/202021/06/202113/07/2021DutchPDF
Micro model31/12/201922/06/202007/07/2020DutchPDF
Micro model31/12/201821/06/201911/07/2019DutchPDF
Micro model31/12/201721/06/201819/07/2018DutchPDF
Micro model31/12/201621/06/201730/08/2017DutchPDF
Abridged model31/12/201521/06/201628/06/2016DutchPDF
Abridged model31/12/201422/06/201509/07/2015DutchPDF
Abridged model31/12/201321/06/201427/06/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Toon Brosens

Director · since 19 février 2013

Active

Ended mandates

TOON BROSENS

Manager · since 19 février 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office14/02/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates22/05/2020
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other07/03/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202545,1 k €↓
  2. 2024
    Annual accounts 202458,8 k €↑
  3. 2023
    Annual accounts 202344,6 k €↓
  4. 2022
    Annual accounts 202267,6 k €↑
  5. 2021
    Annual accounts 202145 k €↑
  6. 2020
    Annual accounts 202038,7 k €↑
  7. 2019
    Annual accounts 201937,9 k €↓
  8. 2018
    Annual accounts 201841,3 k €↑
  9. 2017
    Annual accounts 201722,7 k €↓
  10. 2016
    Annual accounts 201642,8 k €↑
  11. 2015
    Annual accounts 201525 k €↓
  12. 2014
    Annual accounts 201434,1 k €↑
  13. 2013
    Annual accounts 201312 k €
  14. 19/02/2013
    IncorporationPrivate limited company