ACTIVE

SAMIRA BERSOUL PROJECTS

Financial year 2025 · closed on 31/12/2025
Net result
2,8 k €
+102.2% YoY
Gross margin
73,2 k €
+421.2% YoY
Equity
44,3 k €
+6.8% YoY

What does SAMIRA BERSOUL PROJECTS do?

SAMIRA BERSOUL PROJECTS is a Private limited company incorporated in 2013. Its main activity is: Temporary employment agency activities. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0521.683.222
Incorporation
28/02/2013
Legal form
Private limited company
Registered office
Amand De Lattinlaan 10 box 1201
2050 Antwerpen · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin73,2 k €-22,8 k €49,1 k €75,3 k €57,5 k €19,3 k €44,7 k €30,9 k €32 k €10,3 k €14,8 k €16,6 k €
EBITDA70,5 k €-34,9 k €45,7 k €71,4 k €56,3 k €16,5 k €43,9 k €27,1 k €29,5 k €7,7 k €13,5 k €13,3 k €
Operating result42,4 k €-63 k €20,5 k €70,1 k €55,4 k €15,9 k €43,5 k €25,6 k €28 k €6,5 k €12,7 k €11,9 k €
Net result2,8 k €-130 k €6,7 k €47,5 k €37,2 k €8,5 k €25,9 k €12,7 k €14,5 k €493,7 €6,8 k €5 k €
Balance sheet
Equity44,3 k €41,5 k €171,5 k €164,8 k €117,3 k €80,2 k €71,7 k €45,8 k €33,1 k €18,6 k €18,1 k €11,2 k €
Total assets1 M €1 M €1,1 M €216,2 k €185 k €132,7 k €127,4 k €95,3 k €62,7 k €40,8 k €46 k €29,8 k €
Cash12 k €7,3 k €12,7 k €7,2 €113,1 €23,1 €12 k €19,8 k €9,4 k €2,7 €7,6 €
Debts984 k €990,4 k €976 k €51,4 k €67,7 k €52,6 k €55,7 k €49,5 k €29,4 k €21,9 k €27,6 k €18,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Samira Bersoul

Director

Active

Ended mandates

Samira Bersoul

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Consult06Active
0805.818.491
0724.611.279
0724.782.515
0869.984.585
JESSY MUSICActive
0477.622.357
Mémoire PerdueActive
0691.591.390
Nillu'sActive
0744.688.301
0742.510.056
THORO CONSULTActive
1007.176.833
VGXActive
1036.403.923
1018.871.865
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202627/08/202509/10/202431/08/202305/10/202230/08/2021
General meeting09/06/202610/06/202503/10/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202509/06/202626/08/2026DutchPDF
Micro model31/12/202410/06/202527/08/2025DutchPDF
Micro model31/12/202303/10/202409/10/2024DutchPDF
Abridged model31/12/202230/06/202331/08/2023DutchPDF
Abridged model31/12/202130/06/202205/10/2022DutchPDF
Abridged model31/12/202030/06/202130/08/2021DutchPDF
Abridged model31/12/201908/09/202015/09/2020DutchPDF
Micro model31/12/201829/06/201929/07/2019DutchPDF
Abridged model31/12/201729/06/201830/07/2018DutchPDF
Micro model31/12/201630/04/201708/05/2017DutchPDF
Abridged model31/12/201514/06/201607/07/2016DutchPDF
Abridged model31/12/201409/06/201507/07/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Samira Bersoul

Director

Active

Ended mandates

Samira Bersoul

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office15/04/2024
    MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates15/09/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other12/03/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,8 k €
  2. 2024
    Annual accounts 2024-130 k €
  3. 2023
    Annual accounts 20236,7 k €
  4. 2022
    Annual accounts 202247,5 k €
  5. 2021
    Annual accounts 202137,2 k €
  6. 2020
    Annual accounts 20208,5 k €
  7. 2019
    Annual accounts 201925,9 k €
  8. 2018
    Annual accounts 201812,7 k €
  9. 2017
    Annual accounts 201714,5 k €
  10. 2016
    Annual accounts 2016493,7 €
  11. 2015
    Annual accounts 20156,8 k €
  12. 2014
    Annual accounts 20145 k €
  13. 28/02/2013
    IncorporationPrivate limited company