ACTIVE

XTOCON

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
461,2 k €
-30.6% YoY
Gross margin
594,9 k €
-34.3% YoY
Equity
3,9 M €
+4.4% YoY

What does XTOCON do?

XTOCON is a Private limited company incorporated in 2013. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Leuven.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0521.743.303
Incorporation
27/02/2013
Legal form
Private limited company
Registered office
Groenveldstraat 56D
3001 Leuven · FlandreSee on map
Contributed capital
100,00 €
Latest accounts
30/09/2025
Activities (NACE)
71121Engineering activities and related technical consultancy· main71121Engineering activities and related technical consultancy62090Other information technology and computer service activities62900Computer programming, consultancy and related activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin594,9 k €906 k €1 M €1,1 M €703,6 k €730,6 k €462,1 k €312,1 k €341,3 k €547,2 k €291,6 k €425,5 k €
EBITDA593,4 k €904,5 k €1 M €1,1 M €702,4 k €729,3 k €460,7 k €311,2 k €339,9 k €546,5 k €290,8 k €423,4 k €
Operating result592,5 k €903,6 k €1 M €1,1 M €695,5 k €721,7 k €449 k €302 k €330,7 k €541,5 k €285,8 k €418,5 k €
Net result461,2 k €664,7 k €767,7 k €739,2 k €494,5 k €484,1 k €284 k €195,5 k €211,6 k €325,5 k €177,5 k €276,7 k €
Balance sheet
Equity3,9 M €3,7 M €3,2 M €2,6 M €2,2 M €1,9 M €1,4 M €1,1 M €911,3 k €699,7 k €374,2 k €196,7 k €
Total assets4 M €3,8 M €3,3 M €2,6 M €2,2 M €1,9 M €1,7 M €1,1 M €1,1 M €916,5 k €587,7 k €435,8 k €
Cash256,1 k €651,6 k €603,9 k €1,6 M €1,3 M €1,3 M €1,3 M €869,1 k €847,3 k €349,3 k €162 k €2 k €
Debts41,1 k €44,6 k €82,1 k €63,1 k €24,4 k €44,8 k €273,9 k €42,6 k €113,3 k €168,2 k €213,5 k €239,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Christophe Lauwerys

Director

Active

Ended mandates

Christophe Lauwerys

Administrator - manager · since 01 février 2013

Ended
Christophe Lauwerys

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/12/202524/02/202512/04/202412/04/202309/04/202222/02/2021
General meeting02/12/202521/02/202516/02/202417/02/202318/02/202219/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202502/12/202512/12/2025DutchPDF
Abridged model30/09/202421/02/202524/02/2025DutchPDF
Abridged model30/09/202316/02/202412/04/2024DutchPDF
Micro model30/09/202217/02/202312/04/2023DutchPDF
Micro model30/09/202118/02/202209/04/2022DutchPDF
Micro model30/09/202019/02/202122/02/2021DutchPDF
Micro model30/09/201921/02/202006/04/2020DutchPDF
Micro model30/09/201815/02/201921/03/2019DutchPDF
Micro model30/09/201716/02/201823/03/2018DutchPDF
Abridged model30/09/201614/03/201728/04/2017DutchPDF
Abridged model30/09/201514/03/201628/04/2016DutchPDF
Abridged model30/09/201420/02/201530/04/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Christophe Lauwerys

Director

Active

Ended mandates

Christophe Lauwerys

Administrator - manager · since 01 février 2013

Ended
Christophe Lauwerys

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/12/2021
    WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other14/03/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025461,2 k €↓
  2. 2024
    Annual accounts 2024664,7 k €↓
  3. 2023
    Annual accounts 2023767,7 k €↑
  4. 2022
    Annual accounts 2022739,2 k €↑
  5. 2021
    Annual accounts 2021494,5 k €↑
  6. 2020
    Annual accounts 2020484,1 k €↑
  7. 2019
    Annual accounts 2019284 k €↑
  8. 2018
    Annual accounts 2018195,5 k €↓
  9. 2017
    Annual accounts 2017211,6 k €↓
  10. 2016
    Annual accounts 2016325,5 k €↑
  11. 2015
    Annual accounts 2015177,5 k €↓
  12. 2014
    Annual accounts 2014276,7 k €
  13. 27/02/2013
    IncorporationPrivate limited company