ACTIVE

iSmart

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
169,8 k €
+62.1% YoY
Gross margin
14,9 k €
-87.8% YoY
Equity
503,4 k €
+44.4% YoY

What does iSmart do?

iSmart is a Private limited company incorporated in 2013. Its main activity is: Management consultancy activities. Its registered office is in Roeselare.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0521.822.683
Incorporation
07/03/2013
Legal form
Private limited company
Registered office
Noordhof 4 box 42
8800 Roeselare · FlandreSee on map
Latest accounts
31/12/2024
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20242023202220212020201920182017201620152014
Income statement
Gross margin14,9 k €122 k €152 k €73,7 k €78,7 k €68,4 k €56,1 k €23,3 k €26,7 k €14,3 k €12,7 k €
EBITDA14,4 k €120,8 k €136,4 k €70,8 k €77 k €66,8 k €54,4 k €20,4 k €24,6 k €12,8 k €10,2 k €
Operating result14,1 k €130,6 k €119,3 k €60,9 k €67,1 k €56,8 k €44,3 k €10,4 k €11,2 k €-5,7 k €-596,3 €
Net result169,8 k €104,7 k €83,1 k €72,1 k €32,4 k €41,1 k €22,5 k €2 k €7,7 k €-8,2 k €-2,9 k €
Balance sheet
Equity503,4 k €348,6 k €243,9 k €239,4 k €167,2 k €134,8 k €93,7 k €71 k €69 k €61,3 k €9,5 k €
Total assets687 k €442 k €351 k €432,8 k €357,8 k €312,6 k €277 k €265,4 k €274,7 k €292,8 k €72,6 k €
Cash90,4 k €77,6 k €101,7 k €58 k €41 k €19,9 k €44,6 k €43,4 k €35,5 k €41,8 k €19 k €
Debts182,4 k €92,2 k €93,9 k €189,3 k €186,9 k €172 k €177,8 k €188,9 k €205,6 k €231,5 k €63,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Geert VERHENNE

Director

Active

Ended mandates

Geert VERHENNE

Manager · since 07 mars 2013

Ended
Geert VERHENNE

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Deelvereniging van mede-eigenaars met rechtspersoonlijkheid van de Residentie Villanesca (Appartementsgebouw F1-F2)● Active
0506.791.346
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202526/07/202425/07/202326/07/202227/07/202129/07/2020
General meeting27/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202427/06/202530/07/2025DutchPDF
Micro model31/12/202330/06/202426/07/2024DutchPDF
Micro model31/12/202230/06/202325/07/2023DutchPDF
Micro model31/12/202130/06/202226/07/2022DutchPDF
Micro model31/12/202030/06/202127/07/2021DutchPDF
Micro model31/12/201930/06/202029/07/2020DutchPDF
Micro model31/12/201830/06/201925/07/2019DutchPDF
Micro model31/12/201730/06/201830/07/2018DutchPDF
Micro model31/12/201630/06/201724/07/2017DutchPDF
Abridged model31/12/201530/06/201625/07/2016DutchPDF
Abridged model31/12/201426/06/201524/07/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Geert VERHENNE

Director

Active

Ended mandates

Geert VERHENNE

Manager · since 07 mars 2013

Ended
Geert VERHENNE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/06/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares29/04/2016
    KAPITAAL - AANDELEN
    PDF
  • Registered office14/09/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other18/03/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024169,8 k €↑
  2. 2023
    Annual accounts 2023104,7 k €↑
  3. 2022
    Annual accounts 202283,1 k €↑
  4. 2021
    Annual accounts 202172,1 k €↑
  5. 2020
    Annual accounts 202032,4 k €↓
  6. 2019
    Annual accounts 201941,1 k €↑
  7. 2018
    Annual accounts 201822,5 k €↑
  8. 2017
    Annual accounts 20172 k €↓
  9. 2016
    Annual accounts 20167,7 k €↑
  10. 2015
    Annual accounts 2015-8,2 k €↓
  11. 2014
    Annual accounts 2014-2,9 k €
  12. 07/03/2013
    IncorporationPrivate limited company