DRNO
0523.875.917 · rovalta.com · 23/09/2026
ACTIVE
DRNO
Financial year 2025 · closed on 31/12/2025
Net result
20,6 k €
+60.5% YoY
Gross margin
46,1 k €
+24.8% YoY
Equity
90,5 k €
+29.4% YoY
Overview
What does DRNO do?
DRNO is a Private limited company incorporated in 2013. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0523.875.917
Incorporation
14/03/2013
Legal form
Private limited company
Registered office
Avenue Joseph Jongen 65
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | 46,1 k € | +24.8% | 37 k € | +36.5% | 27,1 k € | +260% | 7,5 k € | -73.1% | 27,9 k € | -23.4% | 36,5 k € | +58.4% | 23 k € | +57.5% | 14,6 k € | -56.4% | 33,5 k € | +12.3% | 29,8 k € | +45.4% | 20,5 k € |
| EBITDA | 46,1 k € | +27.5% | 36,2 k € | +36.7% | 26,5 k € | +280% | 7 k € | -74.9% | 27,7 k € | -23.6% | 36,2 k € | +59.0% | 22,8 k € | +58.4% | 14,4 k € | -56.9% | 33,4 k € | +31.9% | 25,3 k € | +23.5% | 20,5 k € |
| Operating result | 33,1 k € | +36.2% | 24,3 k € | +40.5% | 17,3 k € | +6015% | -292 € | -101% | 20,4 k € | -31.1% | 29,6 k € | +77.2% | 16,7 k € | +1226% | 1,3 k € | -94.0% | 20,9 k € | +61.2% | 13 k € | +160% | -21,6 k € |
| Net result | 20,6 k € | +60.5% | 12,8 k € | +59.1% | 8 k € | +280% | -4,5 k € | -141% | 11 k € | -34.4% | 16,8 k € | +140% | 7 k € | +258% | -4,4 k € | -152% | 8,6 k € | +37.4% | 6,2 k € | +128% | -22,5 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | 90,5 k € | +29.4% | 70 k € | +22.4% | 57,2 k € | +16.4% | 49,1 k € | -8.3% | 53,6 k € | +47.0% | 36,5 k € | +85.4% | 19,7 k € | +55.4% | 12,7 k € | +165% | 4,8 k € | +227% | -3,8 k € | +62.3% | -10 k € |
| Total assets | 174,7 k € | +8.0% | 161,7 k € | -4.0% | 168,6 k € | +0.1% | 168,3 k € | -10.2% | 187,4 k € | -3.9% | 195 k € | +4.0% | 187,5 k € | +0.0% | 187,4 k € | -14.9% | 220,3 k € | -2.8% | 226,7 k € | -4.8% | 238,1 k € |
| Cash | 3,3 k € | -30.2% | 4,7 k € | -2.4% | 4,8 k € | -21.4% | 6,1 k € | -64.1% | 17,1 k € | -39.0% | 28 k € | +358% | 6,1 k € | +334% | 1,4 k € | -91.2% | 16,1 k € | +55.4% | 10,3 k € | -37.1% | 16,4 k € |
| Debts | 84,2 k € | -8.3% | 91,8 k € | -17.2% | 110,8 k € | -6.8% | 118,9 k € | -11.2% | 133,9 k € | -15.5% | 158,5 k € | -5.6% | 167,8 k € | -4.0% | 174,8 k € | -18.9% | 215,5 k € | -6.5% | 230,5 k € | -7.1% | 248,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
PHILIPPE HENNAUX
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 15 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/09/2026 | 31/08/2025 | 30/04/2024 | 28/05/2023 | 31/05/2022 | 21/05/2021 |
| General meeting | 26/06/2026 | 26/06/2025 | 28/02/2024 | 28/02/2023 | 12/02/2022 | 02/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/06/2026 | 20/09/2026 | French | |
| Micro model | 31/12/2024 | 26/06/2025 | 31/08/2025 | French | |
| Micro model | 30/09/2023 | 28/02/2024 | 30/04/2024 | French | |
| Micro model | 30/09/2022 | 28/02/2023 | 28/05/2023 | French | |
| Micro model | 30/09/2021 | 12/02/2022 | 31/05/2022 | French | |
| Abridged model | 30/09/2020 | 02/02/2021 | 21/05/2021 | French | |
| Abridged model | 30/09/2019 | 28/02/2020 | 29/05/2020 | French | |
| Abridged model | 30/09/2018 | 28/02/2019 | 29/03/2019 | French | |
| Abridged model | 30/09/2016 | 28/02/2017 | 28/04/2017 | French | |
| Abridged model | 30/09/2015 | 31/03/2016 | 31/05/2016 | French | |
| Abridged model | 30/09/2014 | 26/03/2015 | 27/04/2015 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
PHILIPPE HENNAUX
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202520,6 k €↑
- 2024Annual accounts 202412,8 k €↑
- 2023Annual accounts 20238 k €↑
- 2022Annual accounts 2022-4,5 k €↓
- 2021Annual accounts 202111 k €↓
- 2020Annual accounts 202016,8 k €↑
- 2019Annual accounts 20197 k €↑
- 2018Annual accounts 2018-4,4 k €↓
- 2016Annual accounts 20168,6 k €↑
- 2015Annual accounts 20156,2 k €↑
- 2014Annual accounts 2014-22,5 k €
- 14/03/2013IncorporationPrivate limited company