ACTIVE

CLAY SHAW MANAGEMENT

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
11,3 k €
+310.0% YoY
Gross margin
27,4 k €
+211.2% YoY
Equity
87,4 k €
+14.9% YoY

What does CLAY SHAW MANAGEMENT do?

CLAY SHAW MANAGEMENT is a Private limited company incorporated in 2013. Its main activity is: Public relations and communication activities. Its registered office is in Liège.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0523.896.901
Incorporation
15/03/2013
Legal form
Private limited company
Registered office
Rue Louvrex 91
4000 Liège · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
70210Public relations and communication activities· main73300Advertising and market research70200Management consultancy activities70220Business and other management consultancy activities82300Organisation of conventions and trade shows82300Organisation of conventions and trade shows+6
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2024202320222021201820172016201520142013
Income statement
Gross margin27,4 k €8,8 k €93,6 k €135,8 k €116,5 k €61,2 k €67,6 k €71,8 k €70,4 k €41,7 k €
EBITDA-3,6 k €1,3 k €80 k €28 k €41,2 k €25,1 k €40,2 k €62,5 k €59,1 k €41,5 k €
Operating result16,5 k €-3,9 k €72,6 k €-10,6 k €9,5 k €-6,6 k €15,3 k €38 k €37,4 k €19,2 k €
Net result11,3 k €-5,4 k €61,6 k €-12,5 k €4,4 k €-11,6 k €5,3 k €20,1 k €23,2 k €12,4 k €
Balance sheet
Equity87,4 k €76,1 k €81,5 k €19,8 k €60,1 k €55,7 k €67,2 k €61,9 k €41,8 k €18,6 k €
Total assets120,8 k €108,4 k €283,2 k €469,5 k €173,9 k €175,2 k €175,5 k €200,2 k €245,8 k €123 k €
Cash20,6 k €7,5 k €22,6 k €84,6 k €35,8 k €6 k €6,4 k €21 k €110,1 k €10,8 k €
Debts33,4 k €32,1 k €201,7 k €449,7 k €113,8 k €109,2 k €98 k €112,6 k €182,2 k €104,4 k €
Other
Workforce–––2,1 ETP–0,9 ETP–0,3 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

BENJAMIN MIGNOT

Director

Active

Ended mandates

Benjamin MIGNOT

Manager

Ended
BENJAMIN MIGNOT

Administrator - manager

Ended
At this address

Other companies at this address

CompanyCBE no.
ELIZE MANAGEMENT● Active
0651.887.114
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202527/08/202408/10/202303/07/202331/08/202124/08/2020
General meeting18/06/202519/06/202404/10/202330/06/202316/06/202117/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202418/06/202529/08/2025FrenchPDF
Micro model31/12/202319/06/202427/08/2024FrenchPDF
Micro model31/12/202204/10/202308/10/2023FrenchPDF
Abridged model31/12/202130/06/202303/07/2023FrenchPDF
Micro model31/12/202016/06/202131/08/2021FrenchPDF
Micro model31/12/201917/06/202024/08/2020FrenchPDF
Micro model31/12/201819/06/201930/08/2019FrenchPDF
Abridged model31/12/201720/06/201805/09/2018FrenchPDF
Micro model31/12/201621/06/201728/08/2017FrenchPDF
Abridged model31/12/201515/06/201631/08/2016FrenchPDF
Abridged model31/12/201417/06/201526/08/2015FrenchPDF
Abridged model31/12/201318/06/201418/08/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

BENJAMIN MIGNOT

Director

Active

Ended mandates

Benjamin MIGNOT

Manager

Ended
BENJAMIN MIGNOT

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/12/2025
    OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office25/04/2024
    SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF
  • Capital / shares06/01/2014
    CAPITAL, ACTIONS
    PDF
  • Other26/03/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202411,3 k €↑
  2. 2023
    Annual accounts 2023-5,4 k €↓
  3. 2022
    Annual accounts 202261,6 k €↑
  4. 2021
    Annual accounts 2021-12,5 k €↓
  5. 2018
    Annual accounts 20184,4 k €↑
  6. 2017
    Annual accounts 2017-11,6 k €↓
  7. 2016
    Annual accounts 20165,3 k €↓
  8. 2015
    Annual accounts 201520,1 k €↓
  9. 2014
    Annual accounts 201423,2 k €↑
  10. 2013
    Annual accounts 201312,4 k €
  11. 15/03/2013
    IncorporationPrivate limited company