ACTIVE

SWOOTH

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
84,9 k €
+12.9% YoY
Gross margin
190,2 k €
+4.9% YoY
Equity
457,7 k €
+6.5% YoY

What does SWOOTH do?

SWOOTH is a Private company with limited liability incorporated in 2013. Its main activity is: Retail sale of music and video recordings in specialised stores. Its registered office is in Aarschot.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0523.928.375
Incorporation
14/03/2013
Legal form
Private company with limited liability
Registered office
Nijverheidslaan 8 box E
3200 Aarschot · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
47632Retail sale of music and video recordings in specialised stores· main47785Other retail sale of new goods in specialised stores46495Wholesale of other household goods46495Wholesale of other household goods95290Repair of other personal and household goods95290Repair of other personal and household goods
Joint committees (2)
  • 14904
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin190,2 k €181,2 k €156,3 k €166,8 k €194,9 k €140 k €109,5 k €65,6 k €117,9 k €55,1 k €8,7 k €6,5 k €
EBITDA127,1 k €110,5 k €94,5 k €98,5 k €100,9 k €99,6 k €74,1 k €25,4 k €90,1 k €54,9 k €8,3 k €6,3 k €
Operating result114,1 k €101,2 k €93,1 k €96,6 k €95,7 k €95,4 k €73,4 k €24,6 k €88,9 k €53,7 k €6,9 k €4 k €
Net result84,9 k €75,2 k €68,6 k €71,5 k €74 k €75,4 k €56,9 k €21,7 k €66 k €49,1 k €7,2 k €4,3 k €
Balance sheet
Equity457,7 k €429,7 k €374,5 k €350,7 k €295 k €231,9 k €156,5 k €99,6 k €79,5 k €34,8 k €17,7 k €10,5 k €
Total assets636,6 k €569 k €520,2 k €486 k €386,9 k €312,9 k €249,7 k €183,9 k €189,8 k €171,6 k €117,9 k €91,3 k €
Cash179,3 k €155,4 k €117 k €125,7 k €142,8 k €116,2 k €63,2 k €45,5 k €55,8 k €25,3 k €23,5 k €20,1 k €
Debts178,8 k €139,3 k €145,6 k €135,3 k €92 k €71 k €93,2 k €84,3 k €110,2 k €136,8 k €100,2 k €80,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Rob Bruyndonckx

Director · since 14 mars 2013

Active
Tim Jacobs

Director · since 14 mars 2013

Active

Ended mandates

Rob Bruyndonckx

Manager · since 14 mars 2013

Ended
Tim Jacobs

Manager · since 14 mars 2013

Ended
At this address

Other companies at this address

CompanyCBE no.
4 POWER RACING● Active
0466.641.957
ELEKTRO MIRKO● Active
0691.799.347
Q&P Project Construct● Bankrupt
0787.534.585
Sattri Europe● Active
0750.913.226
Swooth MTB Team● Active
0642.613.221
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202631/08/202530/08/202431/08/202331/08/202227/08/2021
General meeting25/06/202626/06/202527/06/202422/06/202323/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/06/202631/08/2026DutchPDF
Micro model31/12/202426/06/202531/08/2025DutchPDF
Micro model31/12/202327/06/202430/08/2024DutchPDF
Micro model31/12/202222/06/202331/08/2023DutchPDF
Micro model31/12/202123/06/202231/08/2022DutchPDF
Micro model31/12/202024/06/202127/08/2021DutchPDF
Micro model31/12/201905/10/202031/10/2020DutchPDF
Micro modelCorrection31/12/201827/06/201915/11/2019DutchPDF
Micro model31/12/201827/06/201931/08/2019DutchPDF
Micro modelCorrection31/12/201728/06/201827/09/2018DutchPDF
Micro model31/12/201721/06/201831/08/2018DutchPDF
Micro modelCorrection31/12/201622/06/201706/11/2017DutchPDF
Micro model31/12/201622/06/201730/08/2017DutchPDF
Abridged model31/12/201523/06/201631/08/2016DutchPDF
Abridged model31/12/201425/06/201528/09/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Rob Bruyndonckx

Director · since 14 mars 2013

Active
Tim Jacobs

Director · since 14 mars 2013

Active

Ended mandates

Rob Bruyndonckx

Manager · since 14 mars 2013

Ended
Tim Jacobs

Manager · since 14 mars 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other27/03/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202584,9 k €↑
  2. 2024
    Annual accounts 202475,2 k €↑
  3. 2023
    Annual accounts 202368,6 k €↓
  4. 2022
    Annual accounts 202271,5 k €↓
  5. 2021
    Annual accounts 202174 k €↓
  6. 2020
    Annual accounts 202075,4 k €↑
  7. 2019
    Annual accounts 201956,9 k €↑
  8. 2018
    Annual accounts 201821,7 k €↓
  9. 2017
    Annual accounts 201766 k €↑
  10. 2016
    Annual accounts 201649,1 k €↑
  11. 2015
    Annual accounts 20157,2 k €↑
  12. 2014
    Annual accounts 20144,3 k €
  13. 14/03/2013
    IncorporationPrivate company with limited liability