ACTIVE

Cema invest

Financial year 2025 · closed on 31/12/2025
Net result
17 k €
+17.2% YoY
Gross margin
173,8 k €
-0.8% YoY
Equity
73,8 k €
-52.8% YoY

What does Cema invest do?

Cema invest is a Private limited company incorporated in 2013. Its main activity is: Buying and selling of own real estate. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0524.720.411
Incorporation
21/03/2013
Legal form
Private limited company
Registered office
Rue de Verdun 750
1130 Bruxelles · BruxellesSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin173,8 k €175,2 k €198,6 k €215,9 k €178,6 k €177,4 k €145,6 k €156,9 k €67,8 k €110,8 k €81,1 k €-201 k €
EBITDA171,6 k €173,1 k €196,5 k €207,3 k €173,3 k €170,8 k €140,5 k €153,9 k €65,4 k €109,1 k €77,3 k €-204,6 k €
Operating result50,6 k €50,7 k €78 k €85,7 k €45 k €61,3 k €37,2 k €80,1 k €53,2 k €102,5 k €76,2 k €-206,8 k €
Net result17 k €14,5 k €43,5 k €53,3 k €14 k €29,4 k €15,3 k €58,5 k €48,3 k €75,1 k €55,9 k €-238,3 k €
Balance sheet
Equity73,8 k €156,4 k €141,9 k €98,4 k €120,1 k €106,1 k €76,7 k €61,4 k €2,9 k €-45,4 k €-120,5 k €-176,3 k €
Total assets1,1 M €1,2 M €1,4 M €1,6 M €1,6 M €1,6 M €1,4 M €1,1 M €293,5 k €246,4 k €320,5 k €546,7 k €
Cash15,6 k €10,1 k €31,8 k €20,1 k €12 k €3,7 k €4,6 k €6,9 k €57,6 k €21,4 k €22,8 k €67 k €
Debts1 M €1,1 M €1,2 M €1,5 M €1,5 M €1,5 M €1,4 M €1 M €274,8 k €291,9 k €440,8 k €723 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Cédric Sermeus

Director

Active
Matthieu Lécharny

Director

Active

Ended mandates

CEDRIC SERMEUS

Mandate

Ended
CEDRIC SERMEUS

Manager

Ended
MATHIEU LECHARNY

Mandate

Ended
Matthieu LECHARNY

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
AIRDATAActive
0770.303.427
D.S.P.Active
0838.556.684
0888.990.053
0682.874.654
GLOBAL CRAFTActive
1005.681.053
HOME CONCEPTActive
0771.398.438
INNOSYNC TECHActive
1000.493.731
ISB GROUPActive
0741.760.186
OPTIFIBERActive
0790.387.573
QUANTA EDGEActive
1017.946.110
TAXI LIMOActive
0867.239.188
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/06/202623/06/202525/06/202416/06/202329/03/202203/05/2021
General meeting18/06/202619/06/202520/06/202415/06/202315/03/202230/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/06/202619/06/2026DutchPDF
Micro model31/12/202419/06/202523/06/2025DutchPDF
Micro model31/12/202320/06/202425/06/2024FrenchPDF
Micro model31/12/202215/06/202316/06/2023FrenchPDF
Micro model31/12/202115/03/202229/03/2022FrenchPDF
Micro model31/12/202030/04/202103/05/2021FrenchPDF
Micro model31/12/201930/04/202011/05/2020FrenchPDF
Micro modelCorrection31/12/201820/05/201901/08/2019FrenchPDF
Micro model31/12/201820/05/201923/05/2019FrenchPDF
Micro model31/12/201703/05/201822/05/2018FrenchPDF
Abridged model31/12/201615/06/201716/06/2017FrenchPDF
Abridged model31/12/201516/06/201617/06/2016FrenchPDF
Abridged model31/12/201418/06/201526/06/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Cédric Sermeus

Director

Active
Matthieu Lécharny

Director

Active

Ended mandates

CEDRIC SERMEUS

Mandate

Ended
CEDRIC SERMEUS

Manager

Ended
MATHIEU LECHARNY

Mandate

Ended
Matthieu LECHARNY

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS
    PDF
  • Other02/04/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202517 k €
  2. 2024
    Annual accounts 202414,5 k €
  3. 2023
    Annual accounts 202343,5 k €
  4. 2022
    Annual accounts 202253,3 k €
  5. 2021
    Annual accounts 202114 k €
  6. 2020
    Annual accounts 202029,4 k €
  7. 2019
    Annual accounts 201915,3 k €
  8. 2018
    Annual accounts 201858,5 k €
  9. 2017
    Annual accounts 201748,3 k €
  10. 2016
    Annual accounts 201675,1 k €
  11. 2015
    Annual accounts 201555,9 k €
  12. 2014
    Annual accounts 2014-238,3 k €
  13. 21/03/2013
    IncorporationPrivate limited company