ACTIVE

COMBUVA

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
15,8 k €
+156.9% YoY
Gross margin
43,7 k €
+83.4% YoY
Equity
70,7 k €
-4.7% YoY

What does COMBUVA do?

COMBUVA is a Private limited company incorporated in 2013. Its main activity is: Computer consultancy activities. Its registered office is in Waasmunster.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0524.791.774
Incorporation
25/03/2013
Legal form
Private limited company
Registered office
Dommelstraat 114
9250 Waasmunster · FlandreSee on map
Contributed capital
11 200,00 €
Latest accounts
30/09/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities47639Retail sale of music and video recordings in specialised stores47640Retail sale of sporting equipment in specialised stores85510Sports and recreation education85510Sports and recreation education
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin43,7 k €23,8 k €18,8 k €21,4 k €29,6 k €31,8 k €36,8 k €33,3 k €59,1 k €40,3 k €44,1 k €22,4 k €
EBITDA41,7 k €22,5 k €17,4 k €19,8 k €27,4 k €30,1 k €35,8 k €32,5 k €52,8 k €39,1 k €43,1 k €20,1 k €
Operating result24,2 k €6,9 k €6,2 k €11,4 k €18,6 k €21,5 k €27,8 k €24,2 k €45,1 k €31 k €34,9 k €7,4 k €
Net result15,8 k €6,1 k €31 €7,6 k €13,4 k €18,9 k €20,1 k €16 k €29 k €18,8 k €15,1 k €2 k €
Balance sheet
Equity70,7 k €74,2 k €68,1 k €82,6 k €100,3 k €107 k €104 k €84,7 k €70,2 k €45,6 k €28,3 k €8,2 k €
Total assets111,3 k €107,8 k €105,1 k €132,3 k €133,7 k €137,4 k €123 k €113 k €103,7 k €63,9 k €64 k €41,3 k €
Cash50 k €38,3 k €26,4 k €82,2 k €30,9 k €34,9 k €54,3 k €15,7 k €39 k €39 k €34,3 k €17,1 k €
Debts40,1 k €33,6 k €23,2 k €40,4 k €24,2 k €20,1 k €14,8 k €22,4 k €32,7 k €17,4 k €35,2 k €32,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Jimmy Wuytack

Andere functie

Active

Ended mandates

Jimmy WUYTACK

Director · since 21 mars 2013

Ended
Jimmy WUYTACK

Manager · since 21 mars 2013

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202629/04/202530/04/202425/04/202322/04/202222/04/2021
General meeting28/03/202629/03/202530/03/202425/03/202326/03/202227/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202528/03/202630/04/2026DutchPDF
Micro model30/09/202429/03/202529/04/2025DutchPDF
Micro model30/09/202330/03/202430/04/2024DutchPDF
Micro model30/09/202225/03/202325/04/2023DutchPDF
Micro model30/09/202126/03/202222/04/2022DutchPDF
Micro model30/09/202027/03/202122/04/2021DutchPDF
Micro model30/09/201928/03/202025/04/2020DutchPDF
Micro model30/09/201830/03/201926/04/2019DutchPDF
Micro model30/09/201731/03/201827/04/2018DutchPDF
Abridged model30/09/201625/03/201718/04/2017DutchPDF
Abridged model30/09/201526/03/201622/04/2016DutchPDF
Abridged model30/09/201428/03/201531/03/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Jimmy Wuytack

Andere functie

Active

Ended mandates

Jimmy WUYTACK

Director · since 21 mars 2013

Ended
Jimmy WUYTACK

Manager · since 21 mars 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates01/06/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other04/10/2018
    DOEL
    PDF
  • Other27/03/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202515,8 k €↑
  2. 2024
    Annual accounts 20246,1 k €↑
  3. 2023
    Annual accounts 202331 €↓
  4. 2022
    Annual accounts 20227,6 k €↓
  5. 2021
    Annual accounts 202113,4 k €↓
  6. 2020
    Annual accounts 202018,9 k €↓
  7. 2019
    Annual accounts 201920,1 k €↑
  8. 2018
    Annual accounts 201816 k €↓
  9. 2017
    Annual accounts 201729 k €↑
  10. 2016
    Annual accounts 201618,8 k €↑
  11. 2015
    Annual accounts 201515,1 k €↑
  12. 2014
    Annual accounts 20142 k €
  13. 25/03/2013
    IncorporationPrivate limited company