Branigan
0524.829.089 · rovalta.com · 24/09/2026
ACTIVE
Branigan
Financial year 2025 · Closed on 30/06/2025
Net result
255,3 k €
+11,6 %over 1 yearGross margin
506,4 k €
+4,5 %over 1 yearEquity
6,5 M €
+0,9 %over 1 yearOverview
Identity
Source · BCE/KBOBranigan is a Private limited company incorporated in 2013. Its registered office is in Woluwe-Saint-Lambert.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0524.829.089
- Incorporation
- 26/03/2013
- Legal form
- Private limited company
- Registered office
- Square Vergote 6
1200 Woluwe-Saint-Lambert · BruxellesSee on map - Contributed capital
- 6 050 000,00 €
- Latest accounts
- 30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 12 filingsTrend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 506,4 k € | +4.5% | 484,7 k € | +12.0% | 432,7 k € | +11.7% | 387,5 k € | +41.3% | 274,3 k € |
| EBITDA | 474,6 k € | +4.5% | 454,2 k € | +12.1% | 405,2 k € | +11.7% | 362,6 k € | +45.2% | 249,7 k € |
| Operating result | 326,9 k € | +6.1% | 308,2 k € | +18.9% | 259,2 k € | +19.7% | 216,6 k € | +108% | 104 k € |
| Net result | 255,3 k € | +11.6% | 228,8 k € | +34.4% | 170,2 k € | -17.1% | 205,4 k € | +54.3% | 133,1 k € |
| Balance sheet | |||||||||
| Equity | 6,5 M € | +0.9% | 6,4 M € | +2.6% | 6,3 M € | +1.8% | 6,2 M € | +2.0% | 6 M € |
| Total assets | 6,7 M € | +2.8% | 6,6 M € | +2.6% | 6,4 M € | +1.3% | 6,3 M € | +3.6% | 6,1 M € |
| Cash | 1,6 M € | -0.8% | 1,6 M € | +20.5% | 1,3 M € | +0.2% | 1,3 M € | +24.2% | 1,1 M € |
| Debts | 215,2 k € | +113% | 100,8 k € | +13.1% | 89,1 k € | -16.9% | 107,2 k € | +817% | 11,7 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/06/20251 active · 2 ended
Active mandates
Baudouin KOOB
ActiveEnded mandates
Baudoin KOOB
EndedBaudouin KOOB
EndedOther companies at this address
Square Vergote 6 1200 Woluwe-Saint-Lambert| Company | CBE no. |
|---|---|
PROFESSEUR A DE STREEL● Active | 0638.784.392 |
STAREX● Active | 0807.280.421 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/01/2026 | 02/01/2025 | 31/01/2024 | 10/01/2023 | 10/01/2022 | 27/01/2021 |
| General meeting | 12/01/2026 | 27/12/2024 | 29/01/2024 | 23/12/2022 | 10/12/2021 | 11/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 12 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 12/01/2026 | 14/01/2026 | French | |
| Micro model | 30/06/2024 | 27/12/2024 | 02/01/2025 | French | |
| Micro model | 30/06/2023 | 29/01/2024 | 31/01/2024 | French | |
| Micro model | 30/06/2022 | 23/12/2022 | 10/01/2023 | French | |
| Micro model | 30/06/2021 | 10/12/2021 | 10/01/2022 | French | |
| Micro model | 30/06/2020 | 11/12/2020 | 27/01/2021 | French | |
| Micro model | 30/06/2019 | 01/10/2019 | 06/11/2019 | French | |
| Micro model | 30/06/2018 | 21/11/2018 | 22/11/2018 | French | |
| Micro model | 30/06/2017 | 14/11/2017 | 16/11/2017 | French | |
| Abridged model | 30/06/2016 | 09/12/2016 | 12/12/2016 | French | |
| Abridged model | 30/06/2015 | 20/11/2015 | 26/11/2015 | French | |
| Abridged model | 30/06/2014 | 12/12/2014 | 15/12/2014 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20251 active · 2 ended
Active mandates
Baudouin KOOB
ActiveEnded mandates
Baudoin KOOB
EndedBaudouin KOOB
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025255,3 k €↑
- 2024Annual accounts 2024228,8 k €↑
- 2023Annual accounts 2023170,2 k €↓
- 2022Annual accounts 2022205,4 k €↑
- 2021Annual accounts 2021133,1 k €↑
- 2020Annual accounts 2020-202,1 k €↓
- 2019Annual accounts 201939,6 k €↓
- 2018Annual accounts 201882,2 k €↓
- 2017Annual accounts 201787 k €↑
- 2016Annual accounts 201671,8 k €↑
- 2015Annual accounts 201551,1 k €↑
- 2014Annual accounts 201423,9 k €
- 26/03/2013IncorporationPrivate limited company