ACTIVE

JISSIMAGE

Export PDF

Financial year 2024 · closed on 30/06/2024

Net result

68,6 k €

-49.8% YoY

Gross margin

159,4 k €

-30.7% YoY

Equity

496,7 k €

+16.0% YoY

What does JISSIMAGE do?

JISSIMAGE is a Private company with limited liability incorporated in 2013. Its main activity is: Specialist medical practice activities. Its registered office is in Tournai.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0524.836.316

Incorporation

26/03/2013

Legal form

Private company with limited liability

Registered office

Rue de Monnel(TOU) 3A box 51
7500 Tournai · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

30/06/2024

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities 70200Management consultancy activities 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	159,4 k €	-30.7%	229,9 k €	+23.1%	186,7 k €	+23.9%	150,7 k €	+22.5%	122,9 k €	-28.2%	171,3 k €	+165%	64,6 k €	-30.1%	92,4 k €	+48.7%	62,1 k €	-43.6%	110,1 k €	-10.2%	122,6 k €
EBITDA	156,4 k €	-31.5%	228,4 k €	+27.9%	178,6 k €	+23.6%	144,5 k €	+18.1%	122,3 k €	-28.2%	170,3 k €	+165%	64,2 k €	-25.8%	86,5 k €	+41.4%	61,2 k €	-42.8%	107 k €	-12.3%	122 k €
Operating result	116,7 k €	-40.7%	196,7 k €	+24.9%	157,4 k €	+20.2%	131 k €	+22.6%	106,8 k €	-31.6%	156,2 k €	+209%	50,5 k €	-31.8%	74 k €	+65.6%	44,7 k €	-50.9%	91 k €	-21.3%	115,7 k €
Net result	68,6 k €	-49.8%	136,5 k €	+72.1%	79,3 k €	-30.8%	114,6 k €	+62.0%	70,8 k €	-30.3%	101,5 k €	+207%	33 k €	-27.9%	45,8 k €	+2780%	1,6 k €	-96.3%	43,4 k €	-64.5%	122,5 k €
Balance sheet
Equity	496,7 k €	+16.0%	428,1 k €	+46.8%	291,6 k €	+37.4%	212,3 k €	+117%	97,7 k €	+263%	26,9 k €	-89.6%	258,7 k €	+14.6%	225,7 k €	+25.5%	179,9 k €	+0.9%	178,3 k €	+32.2%	134,9 k €
Total assets	810,3 k €	+24.2%	652,4 k €	+41.6%	460,8 k €	+21.1%	380,7 k €	+17.6%	323,8 k €	+44.1%	224,8 k €	-36.2%	352,5 k €	+6.7%	330,5 k €	+8.1%	305,8 k €	-12.4%	349,3 k €	+23.1%	283,6 k €
Cash	137,5 k €	-46.2%	255,4 k €	+59.8%	159,9 k €	-20.1%	200,2 k €		–		92,8 k €	+231%	28,1 k €	-24.1%	37 k €	+86.3%	19,8 k €	-56.5%	45,6 k €	+13.9%	40 k €
Debts	313,6 k €	+39.8%	224,3 k €	+32.6%	169,2 k €	+0.5%	168,4 k €	-25.5%	226,1 k €	+14.3%	197,9 k €	+111%	93,8 k €	-10.5%	104,8 k €	-16.8%	126 k €	-26.3%	171 k €	+14.9%	148,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2024 · 2 active · 1 ended

Active mandates

Nkuime Ngueten

Director · since 11 mars 2024

Active

Fabrice Jissendi

Administrator - manager · since 26 mars 2013

Active

Ended mandates

Patrice Jissendi Tchofo

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
Formation Developpement et Expertise en imagerie Medicale● Active	0745.844.678

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/02/2025	30/01/2024	27/02/2023	10/02/2022	17/02/2021	24/01/2020
General meeting	29/11/2024	29/01/2024	31/01/2023	07/02/2022	15/02/2021	14/01/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2024	29/11/2024	20/02/2025	French	PDF
Micro model	30/06/2023	29/01/2024	30/01/2024	French	PDF
Micro model	30/06/2022	31/01/2023	27/02/2023	French	PDF
Micro model	30/06/2021	07/02/2022	10/02/2022	French	PDF
Micro model	30/06/2020	15/02/2021	17/02/2021	French	PDF
Micro model	30/06/2019	14/01/2020	24/01/2020	French	PDF
Micro model	30/06/2018	15/01/2019	21/01/2019	French	PDF
Micro model	30/06/2017	14/01/2018	23/05/2018	French	PDF
Abridged model	30/06/2016	09/01/2017	23/01/2017	French	PDF
Abridged model	30/06/2015	14/01/2016	01/02/2016	French	PDF
Abridged model	30/06/2014	12/01/2015	16/01/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 2 active · 1 ended

Active mandates

Nkuime Ngueten

Director · since 11 mars 2024

Active

Fabrice Jissendi

Administrator - manager · since 26 mars 2013

Active

Ended mandates

Patrice Jissendi Tchofo

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office19/02/2026
SIEGE SOCIAL
PDF
Mandates06/06/2024
DEMISSIONS, NOMINATIONS
PDF
Registered office18/02/2022
SIEGE SOCIAL
PDF
Registered office12/05/2021
SIEGE SOCIAL
PDF
Registered office07/03/2019
SIEGE SOCIAL
PDF
Registered office26/03/2018
SIEGE SOCIAL
PDF
Registered office15/01/2014
SIEGE SOCIAL
PDF
Other05/04/2013
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202468,6 k €↓
2023
Annual accounts 2023136,5 k €↑
2022
Annual accounts 202279,3 k €↓
2021
Annual accounts 2021114,6 k €↑
2020
Annual accounts 202070,8 k €↓
2019
Annual accounts 2019101,5 k €↑
2018
Annual accounts 201833 k €↓
2017
Annual accounts 201745,8 k €↑
2016
Annual accounts 20161,6 k €↓
2015
Annual accounts 201543,4 k €↓
2014
Annual accounts 2014122,5 k €
26/03/2013
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JISSIMAGE

Overview

What does JISSIMAGE do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline