ACTIVE

NIPACO-STORME

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

43 k €

-15.3% YoY

Gross margin

462,8 k €

-5.7% YoY

Equity

468,7 k €

+10.1% YoY

Workforce

5,3 ETP

-1.9% YoY

What does NIPACO-STORME do?

NIPACO-STORME is a Private limited company incorporated in 2013. Its main activity is: Joinery installation. Its registered office is in Beernem. It employs on average 5,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0525.646.661

Incorporation

29/03/2013

Legal form

Private limited company

Registered office

Industriepark 47
8730 Beernem · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/03/2025

Average workforce

5,3 ETP

Activities (NACE)

43320Joinery installation· main 43320Joinery installation 43211Electrical installation 43211Electrical installation 46731Wholesale of wood, construction materials and sanitary equipment 46831Wholesale trade, except of motor vehicles and motorcycles+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	462,8 k €	-5.7%	490,8 k €	+1.4%	483,9 k €	-14.0%	562,7 k €	+35.2%	416,1 k €	+15.2%	361,3 k €	+11.7%	323,4 k €	+4.3%	310,1 k €	-12.5%	354,4 k €	+87.8%	188,7 k €	-5.9%	200,4 k €	+4.8%	191,2 k €
EBITDA	101,3 k €	-10.3%	112,9 k €	+2.2%	110,5 k €	-14.4%	129 k €	-0.6%	129,9 k €	+26.3%	102,9 k €	-21.9%	131,6 k €	+17.7%	111,8 k €	-31.9%	164,1 k €	+1315%	11,6 k €	-86.5%	85,5 k €	+28.8%	66,4 k €
Operating result	71,7 k €	-11.8%	81,2 k €	+2.7%	79,1 k €	-14.4%	92,4 k €	-5.4%	97,7 k €	+45.8%	67 k €	-20.3%	84,1 k €	-10.7%	94,1 k €	-6.4%	100,6 k €	+365%	-37,9 k €	-177%	49,2 k €	+53.2%	32,1 k €
Net result	43 k €	-15.3%	50,8 k €	-8.8%	55,7 k €	-13.1%	64,1 k €	-5.6%	67,9 k €	+64.2%	41,4 k €	-19.6%	51,5 k €	+3.5%	49,7 k €	-29.0%	70,1 k €	+253%	-45,8 k €	-256%	29,3 k €	+33.2%	22 k €
Balance sheet
Equity	468,7 k €	+10.1%	425,7 k €	+0.3%	424,6 k €	+15.1%	368,9 k €	+21.0%	304,7 k €	+28.7%	236,8 k €	+21.2%	195,4 k €	+35.8%	144 k €	+52.8%	94,2 k €	+290%	24,2 k €	-65.5%	69,9 k €	+72.2%	40,6 k €
Total assets	894,9 k €	+2.4%	873,9 k €	-20.0%	1,1 M €	+6.2%	1 M €	+5.7%	973,3 k €	+8.2%	899,8 k €	-5.5%	951,8 k €	+5.9%	899,1 k €	-2.5%	921,8 k €	-7.4%	995,3 k €	+320%	237 k €	+12.4%	210,9 k €
Cash	23,2 k €	+42.9%	16,2 k €	-51.4%	33,4 k €	-53.1%	71,2 k €	-0.0%	71,3 k €	+87.4%	38 k €	+234%	11,4 k €	-84.0%	71,4 k €	-3.3%	73,8 k €	+71.6%	43 k €	+118%	19,7 k €	-46.5%	36,9 k €
Debts	309,6 k €	-19.5%	384,5 k €	-31.3%	559,5 k €	+7.0%	523 k €	-9.4%	577,4 k €	-12.1%	656,5 k €	-12.0%	746,4 k €	+0.2%	744,9 k €	-8.9%	817,9 k €	-15.4%	967,3 k €	+516%	157 k €	+0.6%	156 k €
Other
Workforce	5,3 ETP	-1.9%	5,4 ETP	-8.5%	5,9 ETP	-16.9%	7,1 ETP	+34.0%	5,3 ETP	+15.2%	4,6 ETP	+21.1%	3,8 ETP	0.0%	3,8 ETP	-2.6%	3,9 ETP	+5.4%	3,7 ETP	+32.1%	2,8 ETP	-6.7%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 5 ended

Active mandates

Stefaan Storme

Director · since 31 mars 2013

Active

Ended mandates

NIPACO

Manager · since 28 mars 2013 · 0438.653.596

Represented by Nicole De Pestel

Ended

NIPACO BV

Director · since 28 mars 2013 · until 01 janvier 2020 · 0438.653.596

Represented by Nicole De Pestel

Ended

NIPACO BVBA

Manager · since 28 mars 2013 · 0438.653.596

Represented by Nicole De Pestel

Ended

STEFAAN STORME

Director · since 28 mars 2013

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/10/2025	31/10/2024	30/10/2023	31/10/2022	03/11/2021	16/11/2020
General meeting	27/09/2025	19/10/2024	30/09/2023	15/10/2022	16/10/2021	17/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	27/09/2025	28/10/2025	Dutch	PDF
Abridged model	31/03/2024	19/10/2024	31/10/2024	Dutch	PDF
Abridged model	31/03/2023	30/09/2023	30/10/2023	Dutch	PDF
Abridged model	31/03/2022	15/10/2022	31/10/2022	Dutch	PDF
Abridged model	31/03/2021	16/10/2021	03/11/2021	Dutch	PDF
Abridged model	31/03/2020	17/10/2020	16/11/2020	Dutch	PDF
Abridged model	31/03/2019	28/09/2019	25/10/2019	Dutch	PDF
Abridged model	31/03/2018	20/10/2018	31/10/2018	Dutch	PDF
Abridged model	31/03/2017	30/09/2017	30/10/2017	Dutch	PDF
Abridged model	31/03/2016	24/09/2016	27/10/2016	Dutch	PDF
Abridged model	31/03/2015	26/09/2015	29/09/2015	Dutch	PDF
Abridged model	31/03/2014	27/09/2014	24/10/2014	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 5 ended

Active mandates

Stefaan Storme

Director · since 31 mars 2013

Active

Ended mandates

NIPACO

Manager · since 28 mars 2013 · 0438.653.596

Represented by Nicole De Pestel

Ended

NIPACO BV

Director · since 28 mars 2013 · until 01 janvier 2020 · 0438.653.596

Represented by Nicole De Pestel

Ended

NIPACO BVBA

Manager · since 28 mars 2013 · 0438.653.596

Represented by Nicole De Pestel

Ended

STEFAAN STORME

Director · since 28 mars 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/03/2020
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Other12/04/2013
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202543 k €↓
2024
Annual accounts 202450,8 k €↓
2023
Annual accounts 202355,7 k €↓
2022
Annual accounts 202264,1 k €↓
2021
Annual accounts 202167,9 k €↑
2020
Annual accounts 202041,4 k €↓
2019
Annual accounts 201951,5 k €↑
2018
Annual accounts 201849,7 k €↓
2017
Annual accounts 201770,1 k €↑
2016
Annual accounts 2016-45,8 k €↓
2015
Annual accounts 201529,3 k €↑
2014
Annual accounts 201422 k €
29/03/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NIPACO-STORME

Overview

What does NIPACO-STORME do?

Trend over 12 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline