ACTIVE

BEACOM

Export PDF

Financial year 2024 · closed on 30/06/2024

Net result

24,7 k €

-45.6% YoY

Gross margin

37,8 k €

-45.2% YoY

Equity

90,6 k €

+37.5% YoY

What does BEACOM do?

BEACOM is a Private limited company incorporated in 2013. Its main activity is: Translation and interpretation activities. Its registered office is in Etterbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0525.654.876

Incorporation

02/04/2013

Legal form

Private limited company

Registered office

Avenue de Tervueren 66B box 41
1040 Etterbeek · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2024

Activities (NACE)

74300Translation and interpretation activities· main 74301Translation and interpretation activities

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	37,8 k €	-45.2%	68,9 k €	-35.2%	106,4 k €	+86.1%	57,1 k €	+47.7%	38,7 k €	+8.0%	35,8 k €	-45.7%	66 k €	+42.6%	46,3 k €	+22.6%	37,8 k €	-28.6%	52,9 k €	-2.8%	54,5 k €
EBITDA	37,4 k €	-45.6%	68,8 k €	-34.9%	105,6 k €	+254%	29,8 k €	+56.5%	19,1 k €	+22.8%	15,5 k €	-64.8%	44,1 k €	+107%	21,3 k €	+71.2%	12,5 k €	-64.4%	35 k €	+17.4%	29,8 k €
Operating result	37,4 k €	-45.0%	68 k €	-34.6%	104 k €	+270%	28,1 k €	+54.9%	18,2 k €	+21.0%	15 k €	-65.3%	43,2 k €	+111%	20,5 k €	+81.0%	11,3 k €	-66.6%	33,9 k €	+21.6%	27,9 k €
Net result	24,7 k €	-45.6%	45,4 k €	-42.5%	79,1 k €	+379%	16,5 k €	+50.5%	11 k €	-16.0%	13,1 k €	-49.4%	25,8 k €	+124%	11,5 k €	+187%	4 k €	-81.5%	21,8 k €	+18.3%	18,4 k €
Balance sheet
Equity	90,6 k €	+37.5%	65,9 k €	+222%	20,5 k €	-85.5%	140,7 k €	+13.3%	124,2 k €	+9.7%	113,2 k €	+13.0%	100,2 k €	+34.7%	74,4 k €	+18.4%	62,8 k €	+6.8%	58,8 k €	+58.8%	37 k €
Total assets	302 k €	+6.8%	282,8 k €	+0.7%	280,8 k €	+48.1%	189,6 k €	+10.3%	171,9 k €	-8.0%	186,9 k €	-0.4%	187,5 k €	+16.3%	161,2 k €	+13.5%	142,1 k €	-9.0%	156,1 k €	+65.9%	94,1 k €
Cash	278,5 k €	+6.5%	261,5 k €	+2.9%	254,1 k €	+42.5%	178,4 k €	+7.0%	166,7 k €	+3.8%	160,6 k €	+9.1%	147,2 k €	+15.6%	127,4 k €	+21.8%	104,6 k €		–		73 k €
Debts	211,4 k €	-2.5%	216,9 k €	-16.7%	260,3 k €	+432%	48,9 k €	+2.6%	47,7 k €	-35.3%	73,7 k €	-15.2%	86,9 k €	+0.0%	86,8 k €	+9.6%	79,2 k €	-18.6%	97,3 k €	+70.5%	57,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 2 ended

Active mandates

Milena FONTANA

Mandate

Active

Ended mandates

SARA MENIS

Manager · since 02 avril 2013

Ended

Sara MENIS

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/01/2025	30/01/2024	27/01/2023	28/01/2022	27/01/2021	31/01/2020
General meeting	18/01/2025	29/01/2024	26/01/2023	14/12/2021	08/12/2020	10/12/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2024	18/01/2025	22/01/2025	French	PDF
Micro model	30/06/2023	29/01/2024	30/01/2024	French	PDF
Micro model	30/06/2022	26/01/2023	27/01/2023	French	PDF
Micro model	30/06/2021	14/12/2021	28/01/2022	French	PDF
Micro model	30/06/2020	08/12/2020	27/01/2021	French	PDF
Micro model	30/06/2019	10/12/2019	31/01/2020	French	PDF
Micro model	30/06/2018	11/12/2018	31/01/2019	French	PDF
Micro model	30/06/2017	12/12/2017	28/02/2018	French	PDF
Abridged model	30/06/2016	31/12/2016	27/02/2017	French	PDF
Abridged model	30/06/2015	08/12/2015	29/02/2016	French	PDF
Abridged model	30/06/2014	31/12/2014	27/02/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 2 ended

Active mandates

Milena FONTANA

Mandate

Active

Ended mandates

SARA MENIS

Manager · since 02 avril 2013

Ended

Sara MENIS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office04/11/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202424,7 k €↓
2023
Annual accounts 202345,4 k €↓
2022
Annual accounts 202279,1 k €↑
2021
Annual accounts 202116,5 k €↑
2020
Annual accounts 202011 k €↓
2019
Annual accounts 201913,1 k €↓
2018
Annual accounts 201825,8 k €↑
2017
Annual accounts 201711,5 k €↑
2016
Annual accounts 20164 k €↓
2015
Annual accounts 201521,8 k €↑
2014
Annual accounts 201418,4 k €
02/04/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEACOM

Overview

What does BEACOM do?

Trend over 11 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline