VSA
0525.656.658 · rovalta.com · 23/09/2026
ACTIVE
VSA
Financial year 2024 · closed on 31/12/2024
Net result
26 k €
+0.5% YoY
Gross margin
29,9 k €
+9.7% YoY
Equity
-65,1 k €
+28.6% YoY
Overview
What does VSA do?
VSA is a Private limited company incorporated in 2013. Its registered office is in Lier.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0525.656.658
Incorporation
02/04/2013
Legal form
Private limited company
Registered office
Sander De Vosstraat 35
2500 Lier · FlandreSee on map
2500 Lier · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 7 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2014 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Gross margin | 29,9 k € | +9.7% | 27,2 k € | +171% | 10,1 k € | -69.1% | 32,5 k € | +74.5% | 18,7 k € | -25.4% | 25 k € | +71.9% | 14,5 k € |
| EBITDA | 28,8 k € | +9.3% | 26,3 k € | +218% | 8,3 k € | -73.9% | 31,7 k € | +77.4% | 17,9 k € | -28.5% | 25 k € | +166% | -37,8 k € |
| Operating result | 28,8 k € | +9.3% | 26,3 k € | +218% | 8,3 k € | -73.9% | 31,7 k € | +77.4% | 17,9 k € | -28.5% | 25 k € | +136% | -69,9 k € |
| Net result | 26 k € | +0.5% | 25,9 k € | +228% | 7,9 k € | -75.0% | 31,6 k € | +76.6% | 17,9 k € | -24.7% | 23,7 k € | +129% | -82,1 k € |
| Balance sheet | |||||||||||||
| Equity | -65,1 k € | +28.6% | -91,1 k € | +22.1% | -117 k € | +6.3% | -124,9 k € | +20.2% | -156,5 k € | +10.3% | -174,4 k € | -130% | -75,9 k € |
| Total assets | 8,5 k € | -23.5% | 11,2 k € | +92.9% | 5,8 k € | +433% | 1,1 k € | -96.0% | 27,3 k € | +51.2% | 18 k € | -94.6% | 336,3 k € |
| Cash | 1,2 k € | – | – | – | – | – | 5,2 k € | ||||||
| Debts | 73,6 k € | -28.0% | 102,3 k € | -16.7% | 122,8 k € | -2.5% | 126 k € | -31.4% | 183,8 k € | -4.5% | 192,4 k € | -14.1% | 224,1 k € |
| Other | |||||||||||||
| Workforce | – | – | – | – | – | – | 0,8 ETP | ||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Viktor ILIN
ActiveEnded mandates
Mykhailo ULIHANETS
EndedViktor ILIN
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/08/2025 | 15/06/2024 | 17/03/2023 | 03/09/2022 | 28/06/2021 | 08/10/2020 |
| General meeting | 04/08/2025 | 07/06/2024 | 16/03/2023 | 29/08/2022 | 02/06/2021 | 05/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
7 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 04/08/2025 | 09/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 07/06/2024 | 15/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 16/03/2023 | 17/03/2023 | Dutch | |
| Micro model | 31/12/2021 | 29/08/2022 | 03/09/2022 | Dutch | |
| Micro model | 31/12/2020 | 02/06/2021 | 28/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 05/10/2020 | 08/10/2020 | Dutch | |
| Abridged model | 31/12/2014 | 16/09/2016 | 21/02/2018 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Viktor ILIN
ActiveEnded mandates
Mykhailo ULIHANETS
EndedViktor ILIN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates27/06/2024ONTSLAGEN - BENOEMINGEN
- Mandates06/04/2023WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
- Mandates27/01/2023ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
- Registered office30/05/2016MAATSCHAPPELIJKE ZETEL
- Other04/04/2013RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202426 k €↑
- 2023Annual accounts 202325,9 k €↑
- 2023Name changeVSA
- 2022Annual accounts 20227,9 k €↓
- 2021Annual accounts 202131,6 k €↑
- 2021Name changeBAKKERIJ DE KONING
- 2020Annual accounts 202017,9 k €↓
- 2019Annual accounts 201923,7 k €↑
- 2014Annual accounts 2014-82,1 k €
- 02/04/2013IncorporationPrivate limited company