ACTIVE

MRSIC & CIE

Financial year 2025 · Closed on 31/12/2025

Net result
2,7 k €
+200,8 %over 1 year
Gross margin
53,7 k €
+10,3 %over 1 year
Equity
-2 k €
+57,1 %over 1 year

Identity

Source · BCE/KBO

MRSIC & CIE is a Private company with limited liability incorporated in 2013. Its registered office is in Neupré.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0526.863.022
Incorporation
17/04/2013
Legal form
Private company with limited liability
Registered office
Chaussée de Marche(E) 172
4120 Neupré · WallonieSee on map
Contributed capital
17 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 124
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20252024202320222021
Income statement
Gross margin53,7 k €48,7 k €11,7 k €55,6 k €41,3 k €
EBITDA6,8 k €2,1 k €-29,9 k €19,3 k €8,3 k €
Operating result3,1 k €-2,2 k €-34,4 k €15,1 k €5,1 k €
Net result2,7 k €-2,7 k €-35,2 k €13,6 k €4,6 k €
Balance sheet
Equity-2 k €-4,8 k €-2,1 k €33,1 k €19,5 k €
Total assets26,4 k €23,2 k €21,7 k €63,5 k €46 k €
Cash13,1 k €5,1 k €4,1 k €43,3 k €24,5 k €
Debts28,4 k €28 k €23,7 k €30,4 k €26,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Dimitri VANHOENACKER

Director

Active

Ended mandates

Dimitri VANHOENACKER

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202625/08/202506/08/202403/07/202327/06/202229/06/2021
General meeting26/06/202622/08/202506/08/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202601/07/2026FrenchPDF
Micro model31/12/202422/08/202525/08/2025FrenchPDF
Micro model31/12/202306/08/202406/08/2024FrenchPDF
Micro model31/12/202230/06/202303/07/2023FrenchPDF
Micro model31/12/202124/06/202227/06/2022FrenchPDF
Micro model31/12/202025/06/202129/06/2021FrenchPDF
Micro model31/12/201918/09/202021/09/2020FrenchPDF
Micro model31/12/201828/06/201909/07/2019FrenchPDF
Micro model31/12/201729/06/201802/07/2018FrenchPDF
Micro model31/12/201630/06/201706/07/2017FrenchPDF
Abridged model31/12/201524/06/201606/07/2016FrenchPDF
Abridged model31/12/201426/06/201529/07/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Dimitri VANHOENACKER

Director

Active

Ended mandates

Dimitri VANHOENACKER

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/10/2014
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates10/07/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares04/06/2013
    CAPITAL, ACTIONS
    PDF
  • Other26/04/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,7 k €↑
  2. 2024
    Annual accounts 2024-2,7 k €↑
  3. 2023
    Annual accounts 2023-35,2 k €↓
  4. 2022
    Annual accounts 202213,6 k €↑
  5. 2021
    Annual accounts 20214,6 k €↑
  6. 2020
    Annual accounts 20204,4 k €↑
  7. 2019
    Annual accounts 2019-4,7 k €↓
  8. 2018
    Annual accounts 20184,7 k €↑
  9. 2017
    Annual accounts 2017-6,4 k €↑
  10. 2016
    Annual accounts 2016-7,1 k €↓
  11. 2015
    Annual accounts 20153,4 k €↑
  12. 2014
    Annual accounts 2014-1,9 k €
  13. 17/04/2013
    IncorporationPrivate company with limited liability