ACTIVE

AD-Logic

Financial year 2021 · closed on 31/12/2021
Net result
12,7 k €
-4.0% YoY
Revenue
29,8 k €
+31.7% YoY
Equity
28,6 k €
+258.4% YoY

What does AD-Logic do?

AD-Logic is a Private company with limited liability incorporated in 2013. Its registered office is in Stavelot.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0527.986.440
Incorporation
25/04/2013
Legal form
Private company with limited liability
Registered office
Rue de Pommard 226c
4970 Stavelot · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202120202019201820162014
Income statement
Revenue29,8 k €22,6 k €41,3 €
EBITDA17,8 k €16,7 k €-401,7 €-695 €-438,7 €-131,9 €
Operating result17,4 k €15,7 k €-401,7 €-695 €-438,7 €-131,9 €
Net result12,7 k €13,2 k €-761,3 €-843,9 €-553,4 €-152 €
Balance sheet
Equity28,6 k €8 k €-1,8 k €-1,1 k €359,2 €418,8 €
Total assets37,2 k €14,5 k €138,9 €31,5 €698,5 €1,2 k €
Cash858,3 €1,2 k €31,5 €607,3 €703,5 €
Debts8,5 k €6,5 k €2 k €1,1 k €339,4 €790,5 €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

Philippe SERVAIS

Mandate

Active

Ended mandates

Philippe SERVAIS

Director · since 01 mai 2021

Ended
Pierre DEMOULIN

Manager

Ended
Annual accounts

Full financial information

202120202019201820162014
Type of accountAbridged modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201601/01/2014
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201631/12/2014
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/02/202319/05/202113/08/202026/08/201904/09/201731/08/2015
General meeting30/09/202218/05/202119/06/202021/08/201908/08/201719/06/2015
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202130/09/202213/02/2023FrenchPDF
Micro model31/12/202018/05/202119/05/2021FrenchPDF
Micro model31/12/201919/06/202013/08/2020FrenchPDF
Micro model31/12/201821/08/201926/08/2019FrenchPDF
Abridged model31/12/201608/08/201704/09/2017FrenchPDF
Abridged model31/12/201419/06/201531/08/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

Philippe SERVAIS

Mandate

Active

Ended mandates

Philippe SERVAIS

Director · since 01 mai 2021

Ended
Pierre DEMOULIN

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/06/2021
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other07/05/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 202112,7 k €
  2. 2020
    Annual accounts 202013,2 k €
  3. 2019
    Annual accounts 2019-761,3 €
  4. 2018
    Annual accounts 2018-843,9 €
  5. 2016
    Annual accounts 2016-553,4 €
  6. 2014
    Annual accounts 2014-152 €
  7. 25/04/2013
    IncorporationPrivate company with limited liability