ACTIVE

@VITAM.org

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-3,5 k €

-118.3% YoY

Gross margin

-3,2 k €

-116.5% YoY

Equity

-10,5 k €

-49.8% YoY

What does @VITAM.org do?

@VITAM.org is a Public utility foundation incorporated in 2013. Its main activity is: Computer programming activities. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0533.773.182

Incorporation

30/04/2013

Legal form

Public utility foundation

Registered office

Rue d'Edimbourg 18-26
1050 Ixelles · BruxellesSee on map

Latest accounts

31/12/2024

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 62090Other information technology and computer service activities 62900Computer programming, consultancy and related activities 82300Organisation of conventions and trade shows 82300Organisation of conventions and trade shows

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	-3,2 k €	-116%	19,2 k €	+292%	-10 k €	-136%	27,9 k €	+24.5%	22,4 k €	+195%	7,6 k €	+198%	-7,7 k €	-200%	7,8 k €	+389%	-2,7 k €	-155%	4,9 k €	-37.6%	7,8 k €
EBITDA	-3,2 k €	-116%	19,2 k €	+228%	-15 k €	-177%	19,6 k €	+31.5%	14,9 k €	+16228%	91,2 €	+101%	-7,7 k €	-200%	7,8 k €	+389%	-2,7 k €	-156%	4,8 k €	-38.0%	7,7 k €
Operating result	-3,2 k €	-116%	19,2 k €	+228%	-15 k €	-184%	17,9 k €	+715%	2,2 k €	+133%	-6,6 k €	+75.1%	-26,4 k €	-397%	-5,3 k €	+64.9%	-15,1 k €	-669%	2,7 k €	-47.5%	5,1 k €
Net result	-3,5 k €	-118%	19 k €	+220%	-15,8 k €	-196%	16,5 k €	+2441%	648,8 €	+108%	-8,1 k €	+70.9%	-27,8 k €	-320%	-6,6 k €	+59.6%	-16,3 k €	-1088%	1,7 k €	-66.3%	4,9 k €
Balance sheet
Equity	-10,5 k €	-49.8%	-7 k €	+73.1%	-25,9 k €	-156%	-10,1 k €	+61.9%	-26,6 k €	+2.4%	-27,3 k €	-42.2%	-19,2 k €	-323%	8,6 k €	-43.5%	15,2 k €	-51.8%	31,6 k €	+5.5%	29,9 k €
Total assets	6,9 k €	-10.4%	7,7 k €	-68.7%	24,6 k €	-44.3%	44,2 k €	+0.5%	43,9 k €	-24.8%	58,4 k €	+116%	27 k €	-41.7%	46,3 k €	-25.6%	62,2 k €	-4.0%	64,8 k €	+6.0%	61,1 k €
Cash	49,1 €	-93.1%	715,8 €	-86.9%	5,5 k €	-71.0%	18,8 k €	-20.4%	23,7 k €	+1022%	2,1 k €	+298%	530,3 €	-78.7%	2,5 k €	-74.4%	9,7 k €	+1165%	770,3 €	+92.0%	401,3 €
Debts	17,4 k €	+18.2%	14,7 k €	-70.9%	50,6 k €	+7.8%	46,9 k €	-24.3%	62 k €	+4.7%	59,2 k €	+28.2%	46,2 k €	+22.5%	37,7 k €	-19.8%	47 k €	+41.3%	33,3 k €	+6.5%	31,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 29 ended

Active mandates

Frédérick GRAULICH

Managing director

Active

Frederik LELOUP

Managing director

Active

Ended mandates

Emilie DE MORTEUIL

Director · since 18 juin 2020 · until 30 juin 2024

Ended

Fabienne MALAISE

Director · since 18 juin 2020 · until 30 juin 2024

Ended

Karim CHEMLAL

Director · since 18 juin 2020 · until 30 juin 2024

Ended

Frederik LELOUP

Managing director · since 01 février 2019 · until 01 février 2022

Ended

At this address

Other companies at this address

Company	CBE no.
Académie André Delvaux● Active	0830.409.278
Union de Producteur-ice-s Francophones de Films & Séries● Active	0429.159.672

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/05/2026	18/05/2026	18/05/2026	18/05/2026	29/11/2021	28/10/2021
General meeting	09/06/2025	17/06/2024	12/06/2023	13/06/2022	14/06/2021	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	09/06/2025	18/05/2026	French	PDF
Abridged model	31/12/2023	17/06/2024	18/05/2026	French	PDF
Abridged model	31/12/2022	12/06/2023	18/05/2026	French	PDF
Abridged model	31/12/2021	13/06/2022	18/05/2026	French	PDF
Abridged model	31/12/2020	14/06/2021	29/11/2021	French	PDF
Abridged modelCorrection	31/12/2019	14/06/2021	28/10/2021	French	PDF
Abridged model	31/12/2019	18/06/2020	05/08/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	25/11/2019	French	PDF
Abridged model	31/12/2017	23/10/2018	06/05/2019	French	PDF
Abridged model	31/12/2016	21/02/2017	03/05/2019	French	PDF
Abridged model	31/12/2015	23/04/2016	20/06/2016	French	PDF
Abridged model	31/12/2014	30/04/2015	11/06/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 29 ended

Active mandates

Frédérick GRAULICH

Managing director

Active

Frederik LELOUP

Managing director

Active

Ended mandates

Emilie DE MORTEUIL

Director · since 18 juin 2020 · until 30 juin 2024

Ended

Fabienne MALAISE

Director · since 18 juin 2020 · until 30 juin 2024

Ended

Karim CHEMLAL

Director · since 18 juin 2020 · until 30 juin 2024

Ended

Frederik LELOUP

Managing director · since 01 février 2019 · until 01 février 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/01/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates28/09/2020
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-3,5 k €↓
2023
Annual accounts 202319 k €↑
2022
Annual accounts 2022-15,8 k €↓
2021
Annual accounts 202116,5 k €↑
2020
Annual accounts 2020648,8 €↑
2019
Annual accounts 2019-8,1 k €↑
2018
Annual accounts 2018-27,8 k €↓
2017
Annual accounts 2017-6,6 k €↑
2016
Annual accounts 2016-16,3 k €↓
2015
Annual accounts 20151,7 k €↓
2014
Annual accounts 20144,9 k €
30/04/2013
IncorporationPublic utility foundation

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

@VITAM.org

Overview

What does @VITAM.org do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline