ACTIVE

BRACMA

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
-6,2 k €
-112.6% YoY
Gross margin
-5,8 k €
-107.7% YoY
Equity
215,7 k €
-14.8% YoY

What does BRACMA do?

BRACMA is a Private limited company incorporated in 2013. Its main activity is: Computer consultancy activities. Its registered office is in Beersel.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0533.809.608
Incorporation
02/05/2013
Legal form
Private limited company
Registered office
Heidebroek 7
1652 Beersel · FlandreSee on map
Latest accounts
30/06/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities68100Buying and selling of own real estate68110Buying and selling of own real estate
Signals
Solid equityLow riskGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin-5,8 k €75,0 k €36,0 k €71,6 k €73,6 k €67,4 k €59,9 k €38,0 k €43,2 k €25,7 k €28,7 k €25,9 k €
EBITDA-6,6 k €74,1 k €35,3 k €70,6 k €72,7 k €66,9 k €59,3 k €36,3 k €42,0 k €24,9 k €28,3 k €25,1 k €
Operating result-10,1 k €72,6 k €35,3 k €70,6 k €72,0 k €65,8 k €48,0 k €35,5 k €41,6 k €20,0 k €28,2 k €24,9 k €
Net result-6,2 k €48,8 k €24,1 k €52,2 k €52,9 k €43,9 k €31,4 k €21,0 k €23,2 k €11,9 k €17,0 k €15,2 k €
Balance sheet
Equity215,7 k €253,3 k €225,4 k €274,8 k €222,6 k €169,7 k €125,9 k €94,5 k €73,5 k €50,3 k €38,4 k €21,4 k €
Total assets291,0 k €341,6 k €286,1 k €353,5 k €316,9 k €275,1 k €251,3 k €140,6 k €139,3 k €107,2 k €59,6 k €47,5 k €
Cash4,0 k €160,9 k €71,1 k €102,1 k €83,2 k €48,1 k €44,3 k €26,9 k €83,3 k €39,4 k €37,6 k €36,0 k €
Debts75,3 k €88,4 k €60,6 k €78,7 k €94,2 k €105,4 k €125,4 k €46,1 k €65,9 k €56,9 k €21,2 k €25,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Stéphane Bracaval

Director · since 29 avril 2013

Active

Ended mandates

Stéphane Bracaval

Manager · since 29 avril 2013

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/12/202507/01/202520/12/202319/12/202219/01/202226/02/2021
General meeting19/12/202520/12/202415/12/202316/12/202217/12/202118/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202519/12/202530/12/2025DutchPDF
Micro model30/06/202420/12/202407/01/2025DutchPDF
Micro model30/06/202315/12/202320/12/2023DutchPDF
Micro model30/06/202216/12/202219/12/2022DutchPDF
Micro model30/06/202117/12/202119/01/2022DutchPDF
Micro model30/06/202018/12/202026/02/2021DutchPDF
Micro model30/06/201920/12/201930/03/2020DutchPDF
Micro model30/06/201821/12/201828/01/2019DutchPDF
Micro model30/06/201715/12/201728/02/2018DutchPDF
Abridged model30/06/201616/12/201602/02/2017DutchPDF
Abridged model30/06/201518/12/201508/01/2016DutchPDF
Abridged model30/06/201419/12/201412/01/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Stéphane Bracaval

Director · since 29 avril 2013

Active

Ended mandates

Stéphane Bracaval

Manager · since 29 avril 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office04/12/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates19/12/2022
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other14/05/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-6,2 k €↓
  2. 2024
    Annual accounts 202448,8 k €↑
  3. 2023
    Annual accounts 202324,1 k €↓
  4. 2022
    Annual accounts 202252,2 k €↓
  5. 2021
    Annual accounts 202152,9 k €↑
  6. 2020
    Annual accounts 202043,9 k €↑
  7. 2019
    Annual accounts 201931,4 k €↑
  8. 2018
    Annual accounts 201821,0 k €↓
  9. 2017
    Annual accounts 201723,2 k €↑
  10. 2016
    Annual accounts 201611,9 k €↓
  11. 2015
    Annual accounts 201517,0 k €↑
  12. 2014
    Annual accounts 201415,2 k €
  13. 02/05/2013
    IncorporationPrivate limited company