ACTIVE

Sam Consult

Export PDF
Financial year 2024 · closed on 30/06/2024
Net result
78,4 k €
+388.1% YoY
Gross margin
133,1 k €
+328.3% YoY
Equity
454,1 k €
+27.6% YoY

What does Sam Consult do?

Sam Consult is a Private limited company incorporated in 2013. Its main activity is: Activities of households as employers of domestic personnel. Its registered office is in Waterloo.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0533.864.442
Incorporation
03/05/2013
Legal form
Private limited company
Registered office
Drève de la Vannette 14
1410 Waterloo · WallonieSee on map
Contributed capital
474 600,00 €
Latest accounts
30/06/2024
Activities (NACE)
97000Activities of households as employers of domestic personnel· main97000Activities of households as employers of domestic personnel
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2024202220212020201920182017201620152014
Income statement
Gross margin133,1 k €31,1 k €17,5 k €-6,4 k €2,3 k €-26,2 k €-16,6 k €498,9 k €254,8 k €144,6 k €
EBITDA124,1 k €26,5 k €14,3 k €-8,4 k €-1,2 k €-28,1 k €-18,6 k €498,5 k €253,9 k €143,8 k €
Operating result84,1 k €-9,2 k €-122,2 k €-47,9 k €-1,2 k €-28,1 k €-18,6 k €498,5 k €253,9 k €143,8 k €
Net result78,4 k €-27,2 k €-127,8 k €-49,4 k €3,4 k €-28,3 k €-5,8 k €342,3 k €176,9 k €97,2 k €
Balance sheet
Equity454,1 k €355,8 k €383 k €144,9 k €194,3 k €190,9 k €219,2 k €625 k €382,7 k €205,8 k €
Total assets1,3 M €1,3 M €1,3 M €498,5 k €203,9 k €193,3 k €843,8 k €855,5 k €430,1 k €251,8 k €
Cash23 k €31,7 k €16,4 k €255,6 k €75,4 k €178,8 k €441,2 k €542,5 k €157 k €105,6 k €
Debts797,1 k €949,5 k €930,9 k €353,6 k €9,6 k €2,4 k €624,5 k €230,5 k €47,4 k €46 k €
Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 3 ended

Active mandates

Anna Fredjles

Director · since 19 octobre 2020

Active

Ended mandates

ANNA FREJDLES

Director · since 02 mai 2013

Ended
ANNA FREJDLES

Manager · since 02 mai 2013

Ended
SIMON ORENBACH

Manager · since 02 mai 2013

Ended
At this address

Other companies at this address

CompanyCBE no.
Mental Empowerment● Active
0655.829.866
MUSIC HALL KIDS● Active
0502.260.753
SNP● Active
0647.828.653
Annual accounts

Full financial information

202420222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202301/07/202101/07/202001/07/201901/07/201801/07/2017
Closing of the financial year30/06/202430/06/202230/06/202130/06/202030/06/201930/06/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/01/202526/12/202204/01/202216/01/202107/01/202012/01/2019
General meeting15/12/202415/12/202215/12/202131/12/202031/12/201931/12/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro modelCorrection30/06/202415/12/202423/01/2025FrenchPDF
Micro model30/06/202415/12/202424/12/2024FrenchPDF
Micro model30/06/202215/12/202226/12/2022FrenchPDF
Micro model30/06/202115/12/202104/01/2022FrenchPDF
Micro model30/06/202031/12/202016/01/2021FrenchPDF
Micro model30/06/201931/12/201907/01/2020FrenchPDF
Micro model30/06/201831/12/201812/01/2019FrenchPDF
Micro model30/06/201731/12/201709/02/2018FrenchPDF
Abridged model30/06/201631/12/201629/01/2017FrenchPDF
Abridged model30/06/201531/12/201524/01/2016FrenchPDF
Abridged model30/06/201410/12/201431/01/2015FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 3 ended

Active mandates

Anna Fredjles

Director · since 19 octobre 2020

Active

Ended mandates

ANNA FREJDLES

Director · since 02 mai 2013

Ended
ANNA FREJDLES

Manager · since 02 mai 2013

Ended
SIMON ORENBACH

Manager · since 02 mai 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office19/02/2025
    SIEGE SOCIAL
    PDF
  • Registered office19/01/2024
    SIEGE SOCIAL
    PDF
  • Mandates06/11/2020
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office09/02/2018
    SIEGE SOCIAL
    PDF
  • Mandates30/06/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares30/07/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates16/06/2014
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other07/05/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202478,4 k €↑
  2. 2022
    Annual accounts 2022-27,2 k €↑
  3. 2021
    Annual accounts 2021-127,8 k €↓
  4. 2020
    Annual accounts 2020-49,4 k €↓
  5. 2019
    Annual accounts 20193,4 k €↑
  6. 2018
    Annual accounts 2018-28,3 k €↓
  7. 2017
    Annual accounts 2017-5,8 k €↓
  8. 2016
    Annual accounts 2016342,3 k €↑
  9. 2015
    Annual accounts 2015176,9 k €↑
  10. 2014
    Annual accounts 201497,2 k €
  11. 03/05/2013
    IncorporationPrivate limited company