NORMAL SITUATION

DAVIOM

Export PDF
Financial year 2021 · closed on 31/12/2021
Net result
-21,3 k €
-1712.2% YoY
Gross margin
-21,2 k €
-1291.4% YoY
Equity
42,2 k €
-33.5% YoY

Company — Normal situation.

What does DAVIOM do?

DAVIOM is a company registered in Belgium.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0533.915.021
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2021
Signals
Solid equityGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202120202019201820172016201520142013
Income statement
Gross margin-21,2 k €1,8 k €-1,9 k €13,0 k €21,5 k €25,0 k €15,5 k €7,2 k €1,4 k €
EBITDA-21,2 k €1,4 k €-2,3 k €12,6 k €21,1 k €24,6 k €15,2 k €7,0 k €1,4 k €
Operating result-21,2 k €1,4 k €-3,3 k €11,8 k €17,6 k €21,2 k €12,5 k €6,4 k €255,8 €
Net result-21,3 k €1,3 k €-3,3 k €9,0 k €11,8 k €14,1 k €8,2 k €4,4 k €135,2 €
Balance sheet
Equity42,2 k €63,4 k €62,1 k €65,4 k €57,3 k €45,5 k €31,3 k €23,1 k €18,7 k €
Total assets49,9 k €77,9 k €69,7 k €77,3 k €61,6 k €56,1 k €39,8 k €27,2 k €24,1 k €
Cash49,4 k €64,4 k €62,5 k €57,3 k €56,3 k €46,0 k €27,6 k €18,2 k €23,6 k €
Debts7,8 k €14,4 k €7,6 k €11,5 k €4,3 k €10,6 k €7,9 k €3,3 k €4,6 k €
Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

VALERIAN DERENNE

Director

Active

Ended mandates

Valérian Derenne

Administrator - manager

Ended
Valérian Derenne

Manager

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/06/202230/08/202130/10/202028/08/201914/08/201822/06/2017
General meeting10/06/202211/06/202112/06/202014/06/201908/06/201809/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202110/06/202213/06/2022FrenchPDF
Micro model31/12/202011/06/202130/08/2021FrenchPDF
Micro model31/12/201912/06/202030/10/2020FrenchPDF
Micro model31/12/201814/06/201928/08/2019FrenchPDF
Micro model31/12/201708/06/201814/08/2018FrenchPDF
Micro model31/12/201609/06/201722/06/2017FrenchPDF
Abridged model31/12/201510/06/201624/08/2016FrenchPDF
Abridged model31/12/201412/06/201506/08/2015FrenchPDF
Abridged model31/12/201313/06/201407/08/2014FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

VALERIAN DERENNE

Director

Active

Ended mandates

Valérian Derenne

Administrator - manager

Ended
Valérian Derenne

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution27/01/2023
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF
  • Registered office21/05/2014
    SIEGE SOCIAL
    PDF
  • Other08/05/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021-21,3 k €↓
  2. 2020
    Annual accounts 20201,3 k €↑
  3. 2019
    Annual accounts 2019-3,3 k €↓
  4. 2018
    Annual accounts 20189,0 k €↓
  5. 2017
    Annual accounts 201711,8 k €↓
  6. 2016
    Annual accounts 201614,1 k €↑
  7. 2015
    Annual accounts 20158,2 k €↑
  8. 2014
    Annual accounts 20144,4 k €↑
  9. 2013
    Annual accounts 2013135,2 €