ACTIVE

DALOSY

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

275,7 k €

-68.3% YoY

Gross margin

670,3 k €

-56.1% YoY

Equity

2,8 M €

+11.0% YoY

Workforce

3,0 ETP

0.0% YoY

What does DALOSY do?

DALOSY is a Private limited company incorporated in 2013. Its main activity is: Computer programming activities. Its registered office is in Sint-Niklaas. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0533.967.479

Incorporation

08/05/2013

Legal form

Private limited company

Registered office

Industriepark-West 75
9100 Sint-Niklaas · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2024

Average workforce

3,0 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 47400Retail sale of information and communication equipment in specialised stores 47410Retail sale of computers, peripheral units and software in specialised stores 62020Computer consultancy activities 62200Computer programming, consultancy and related activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	670,3 k €	-56.1%	1,5 M €	+16.9%	1,3 M €	+33.4%	978,2 k €	+41.1%	693,2 k €	-49.9%	1,4 M €	+71.9%	804,8 k €	-5.3%	850 k €	+27.7%	665,7 k €	+79.2%	371,4 k €	+70.7%	217,6 k €
EBITDA	280,4 k €	-74.6%	1,1 M €	+29.9%	851,2 k €	+63.2%	521,5 k €	+43.4%	363,7 k €	-55.7%	821,4 k €	+271%	221,4 k €	-52.0%	461,4 k €	+26.5%	364,6 k €	+111%	173,2 k €	+483%	29,7 k €
Operating result	282,2 k €	-74.5%	1,1 M €	+30.1%	851 k €	+69.1%	503,3 k €	+30.9%	384,6 k €	-51.6%	794,7 k €	+263%	219 k €	-52.3%	459,1 k €	+26.3%	363,6 k €	+113%	170,8 k €	+498%	28,6 k €
Net result	275,7 k €	-68.3%	868,5 k €	+37.0%	634,1 k €	+57.1%	403,7 k €	+35.0%	299 k €	-46.9%	563,5 k €	+259%	156,8 k €	-47.7%	299,6 k €	+27.7%	234,6 k €	+117%	108,1 k €	+1261%	7,9 k €
Balance sheet
Equity	2,8 M €	+11.0%	2,5 M €	+53.4%	1,6 M €	+63.8%	993,3 k €	+0.4%	989,6 k €	-0.1%	990,6 k €	+19.8%	827,1 k €	+23.4%	670,3 k €	+80.8%	370,6 k €	+172%	136,1 k €	+387%	27,9 k €
Total assets	5,1 M €	-10.5%	5,7 M €	+33.8%	4,2 M €	+24.1%	3,4 M €	+22.9%	2,8 M €	-5.4%	2,9 M €	+4.8%	2,8 M €	+30.1%	2,2 M €	+18.6%	1,8 M €	+48.1%	1,2 M €	+22.8%	1 M €
Cash	97,4 k €	-91.5%	1,1 M €	+131%	496,5 k €	+56.6%	317,1 k €	+2.8%	308,4 k €	+109%	147,4 k €	-19.6%	183,4 k €	-49.8%	365,1 k €	+164%	138,3 k €	+242%	40,5 k €	-14.7%	47,4 k €
Debts	837,1 k €	-39.1%	1,4 M €	+25.0%	1,1 M €	-6.4%	1,2 M €	+132%	506,7 k €	+1.2%	500,8 k €	-45.1%	911,5 k €	+23.4%	738,5 k €	-5.4%	780,7 k €	+20.5%	647,7 k €	+2.0%	635,2 k €
Other
Workforce	3,0 ETP	0.0%	3,0 ETP	-23.1%	3,9 ETP	+2.6%	3,8 ETP	+26.7%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+11.1%	2,7 ETP	+22.7%	2,2 ETP	+22.2%	1,8 ETP	+80.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 7 active · 12 ended

Active mandates

Arie van der Stel

Director · since 23 novembre 2023

Active

René Schrama

Director · since 15 août 2022

Active

Anthony Rivers

Director · since 14 juin 2022

Active

Bruno Adoric

Director · since 14 juin 2022

Active

Dewey Turner III

Director · since 14 juin 2022

Active

Michele Adams

Director · since 14 juin 2022 · until 10 septembre 2024

Active

THE CONSULTING GROUP

Director · since 25 mars 2021 · 0526.845.206

Represented by Dirk Briat

Active

Ended mandates

Michele Adams

Director · since 14 juin 2022

Ended

Rotas Holding

Manager · since 02 octobre 2014

Represented by Arie Hendrik van der Stel

Ended

Rotas Holding B.V.

Director · since 02 octobre 2014

Represented by Arie van der Stel

Ended

Rotas Holding B.V. BV

Director · since 02 octobre 2014

Represented by Arie van der Stel

Ended

At this address

Other companies at this address

Company	CBE no.
Advocaat Kris De Maere● Active	0795.303.394
AERO PRODUCTS● Active	0414.595.717
Ag Ambition● Active	0739.623.416
ALMAGATES● Bankrupt	0821.637.213
Andromedata● Active	0765.971.485
Angst + Pfister N.V./S.A.● Active	0429.391.977
B-active Travel Consulting● Active	0848.924.105
BAKKERS VLAANDEREN● Active	0424.314.424
BARBADOS● Active	0461.291.319
BC Procurement Solutions● Active	0771.447.037
BEDRIJVENCENTRUM WAASLAND● Active	0427.264.214
BEDU BELGIUM● Active	0895.179.049
Belgium Premium Sports Connection● Active	0701.749.369
Beltug● Active	0443.557.046
BENNETT & BROOKS● Bankrupt	0877.021.837
B-Investment● Bankrupt	0803.654.007
BOUWDEPOT● Active	0670.770.143
BUDGET OIL BELGIUM● Active	0831.523.986
BWISE● Bankrupt	0546.910.645
Cable Technics● Active	0832.446.773

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/07/2025	18/07/2024	07/08/2023	25/08/2022	30/07/2021	10/07/2020
General meeting	20/06/2025	21/06/2024	16/06/2023	30/06/2022	30/06/2021	19/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	20/06/2025	18/07/2025	Dutch	PDF
Abridged model	31/12/2023	21/06/2024	18/07/2024	Dutch	PDF
Abridged model	31/12/2022	16/06/2023	07/08/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	25/08/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	30/07/2021	Dutch	PDF
Abridged model	31/12/2019	19/06/2020	10/07/2020	Dutch	PDF
Abridged model	31/12/2018	21/06/2019	02/07/2019	Dutch	PDF
Abridged model	31/12/2017	16/08/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	31/01/2018	19/04/2018	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	26/07/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	20/08/2015	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 7 active · 12 ended

Active mandates

Arie van der Stel

Director · since 23 novembre 2023

Active

René Schrama

Director · since 15 août 2022

Active

Anthony Rivers

Director · since 14 juin 2022

Active

Bruno Adoric

Director · since 14 juin 2022

Active

Dewey Turner III

Director · since 14 juin 2022

Active

Michele Adams

Director · since 14 juin 2022 · until 10 septembre 2024

Active

THE CONSULTING GROUP

Director · since 25 mars 2021 · 0526.845.206

Represented by Dirk Briat

Active

Ended mandates

Michele Adams

Director · since 14 juin 2022

Ended

Rotas Holding

Manager · since 02 octobre 2014

Represented by Arie Hendrik van der Stel

Ended

Rotas Holding B.V.

Director · since 02 octobre 2014

Represented by Arie van der Stel

Ended

Rotas Holding B.V. BV

Director · since 02 octobre 2014

Represented by Arie van der Stel

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/04/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/12/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/04/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/07/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024275,7 k €↓
2023
Annual accounts 2023868,5 k €↑
2022
Annual accounts 2022634,1 k €↑
2021
Annual accounts 2021403,7 k €↑
2020
Annual accounts 2020299 k €↓
2019
Annual accounts 2019563,5 k €↑
2018
Annual accounts 2018156,8 k €↓
2017
Annual accounts 2017299,6 k €↑
2016
Annual accounts 2016234,6 k €↑
2015
Annual accounts 2015108,1 k €↑
2014
Annual accounts 20147,9 k €
08/05/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DALOSY

Overview

What does DALOSY do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline