ACTIVE

Xeryon

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-521 k €
+42.9% YoY
Revenue
4,4 M €
Equity
9,6 M €
+328.8% YoY
Workforce
30,1 ETP
+99.3% YoY

What does Xeryon do?

Xeryon is a Private limited company incorporated in 2013. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Leuven. It employs on average 30,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0534.390.123
Incorporation
07/05/2013
Legal form
Private limited company
Registered office
Diestsesteenweg 692
3010 Leuven · FlandreSee on map
Contributed capital
11 263 336,66 €
Latest accounts
31/12/2025
Average workforce
30,1 ETP
Activities (NACE)
25110Manufacture of metal structures and parts of structures· main25110Manufacture of metal structures and parts of structures71121Engineering activities and related technical consultancy71121Engineering activities and related technical consultancy46649Wholesale of machinery for the textile industry and of sewing and knitting machines46699Wholesale of other machinery and equipment
Joint committees (2)
  • 100
  • 200
Signals
Solid equityLow riskGood liquidityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Revenue4,4 M €–––––––––––
EBITDA-71 k €-733,4 k €-403,5 k €61,3 k €45,4 k €115,1 k €-10,2 k €14,8 k €26,2 k €-54,5 k €19,6 k €63,2 k €
Operating result-559,8 k €-1 M €-443 k €37,6 k €32,4 k €99,8 k €-27,8 k €4,1 k €13,7 k €-69,7 k €7,2 k €47,6 k €
Net result-521 k €-913 k €-476,1 k €26,4 k €29,1 k €94 k €-29,1 k €1 k €6,6 k €-71,7 k €5,7 k €36,2 k €
Balance sheet
Equity9,6 M €2,2 M €2,9 M €221,2 k €194,8 k €165,7 k €71,7 k €7,8 k €6,8 k €36,1 k €71,9 k €66,2 k €
Total assets12,4 M €4 M €3,8 M €603,4 k €371,2 k €289,1 k €171,1 k €121,6 k €61,4 k €82,1 k €130,8 k €113,4 k €
Cash139 k €515,4 k €293,2 k €74,3 k €83,8 k €43,4 k €52,5 k €48,1 k €18 k €12,2 k €31,1 k €64,4 k €
Debts2,7 M €1,6 M €477,5 k €382,3 k €176,4 k €123,4 k €99,4 k €113,8 k €54,6 k €45,9 k €58,9 k €47,2 k €
Other
Workforce30,1 ETP15,1 ETP––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 14 ended

Active mandates

ADP Vision

Director · since 24 novembre 2025 · 0454.801.821

Represented by Antoon De Proft

Active
Hamilton

Director · since 24 novembre 2025 · 0643.660.029

Represented by Hans Clijsters

Active
Kester Keat-Siu Goh

Director · since 24 novembre 2025

Active
Relaunch for the Future

Director · since 24 novembre 2025 · 0769.411.720

Represented by Jos Callens

Active
Sylvia Gilis

Director · since 24 novembre 2025

Active

Ended mandates

Hamilton

Director · since 16 octobre 2023 · 0643.660.029

Represented by Hans Clijsters

Ended
Jan Peirs Engineering en Consulting

Director · since 16 octobre 2023 · until 26 avril 2024 · 0722.744.426

Represented by Jan Peirs

Ended
Kester Goh

Director · since 16 octobre 2023

Ended
Relaunch for the Future

Director · since 16 octobre 2023 · 0769.411.720

Represented by Jos Callens

Ended
At this address

Other companies at this address

CompanyCBE no.
COMMSCOPE CONNECTIVITY BELGIUM● Active
0405.721.306
XERPAR● Active
1024.895.169
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202603/07/202501/08/202403/07/202305/08/202231/08/2021
General meeting05/06/202625/06/202528/06/202402/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202601/07/2026DutchPDF
Abridged model31/12/202425/06/202503/07/2025DutchPDF
Abridged model31/12/202328/06/202401/08/2024DutchPDF
Micro model31/12/202202/06/202303/07/2023DutchPDF
Micro model31/12/202130/06/202205/08/2022DutchPDF
Micro model31/12/202030/06/202131/08/2021DutchPDF
Micro model31/12/201905/06/202014/08/2020DutchPDF
Micro model31/12/201807/06/201931/08/2019DutchPDF
Micro model31/12/201701/06/201817/07/2018DutchPDF
Micro model31/12/201602/06/201729/09/2017DutchPDF
Abridged model31/12/201503/06/201627/02/2017DutchPDF
Abridged model31/12/201405/06/201524/08/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 14 ended

Active mandates

ADP Vision

Director · since 24 novembre 2025 · 0454.801.821

Represented by Antoon De Proft

Active
Hamilton

Director · since 24 novembre 2025 · 0643.660.029

Represented by Hans Clijsters

Active
Kester Keat-Siu Goh

Director · since 24 novembre 2025

Active
Relaunch for the Future

Director · since 24 novembre 2025 · 0769.411.720

Represented by Jos Callens

Active
Sylvia Gilis

Director · since 24 novembre 2025

Active

Ended mandates

Hamilton

Director · since 16 octobre 2023 · 0643.660.029

Represented by Hans Clijsters

Ended
Jan Peirs Engineering en Consulting

Director · since 16 octobre 2023 · until 26 avril 2024 · 0722.744.426

Represented by Jan Peirs

Ended
Kester Goh

Director · since 16 octobre 2023

Ended
Relaunch for the Future

Director · since 16 octobre 2023 · 0769.411.720

Represented by Jos Callens

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates19/02/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/12/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares02/10/2025
    KAPITAAL - AANDELEN
    PDF
  • Registered office30/06/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates24/06/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/09/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office04/03/2022
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-521 k €↑
  2. 2024
    Annual accounts 2024-913 k €↓
  3. 2023
    Annual accounts 2023-476,1 k €↓
  4. 2022
    Annual accounts 202226,4 k €↓
  5. 2021
    Annual accounts 202129,1 k €↓
  6. 2020
    Annual accounts 202094 k €↑
  7. 2019
    Annual accounts 2019-29,1 k €↓
  8. 2018
    Annual accounts 20181 k €↓
  9. 2017
    Annual accounts 20176,6 k €↑
  10. 2016
    Annual accounts 2016-71,7 k €↓
  11. 2015
    Annual accounts 20155,7 k €↓
  12. 2014
    Annual accounts 201436,2 k €
  13. 07/05/2013
    IncorporationPrivate limited company