ACTIVE

DORUS COPPELMANS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

268 k €

+3.7% YoY

Gross margin

890,2 k €

+0.2% YoY

Equity

1,5 M €

-2.2% YoY

Workforce

7,0 ETP

+11.1% YoY

What does DORUS COPPELMANS do?

DORUS COPPELMANS is a Private limited company incorporated in 2013. Its main activity is: Manufacture of furniture. Its registered office is in Pelt. It employs on average 7,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0534.449.115

Incorporation

14/05/2013

Legal form

Private limited company

Registered office

Holvenstraat 215
3900 Pelt · FlandreSee on map

Contributed capital

6 700,00 €

Latest accounts

31/12/2025

Average workforce

7,0 ETP

Activities (NACE)

31002Manufacture of furniture· main 31020Manufacture of kitchen furniture 43320Joinery installation 43320Joinery installation

Joint committees (1)

1260012601

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	890,2 k €	+0.2%	888,3 k €	-14.8%	1 M €	+39.2%	748,6 k €	+6.1%	705,9 k €	+15.4%	611,6 k €	+24.8%	489,9 k €	-21.3%	622,8 k €	+40.3%	443,8 k €	-27.0%	607,8 k €	+7.3%	566,6 k €
EBITDA	491,8 k €	-4.6%	515,3 k €	-10.8%	577,5 k €	+44.8%	398,7 k €	+0.8%	395,5 k €	+27.1%	311,2 k €	+22.8%	253,5 k €	-41.6%	433,9 k €	+66.6%	260,4 k €	-43.2%	458,1 k €	+14.0%	401,9 k €
Operating result	386,6 k €	-7.3%	417,1 k €	-14.2%	485,8 k €	+49.8%	324,3 k €	-3.9%	337,7 k €	+34.3%	251,4 k €	+32.5%	189,8 k €	-49.7%	377,2 k €	+101%	187,2 k €	-49.4%	369,7 k €	+37.2%	269,5 k €
Net result	268 k €	+3.7%	258,5 k €	-15.0%	304,2 k €	+59.1%	191,2 k €	-9.9%	212,1 k €	+30.2%	162,9 k €	+35.8%	120 k €	-47.8%	229,9 k €	+82.3%	126,1 k €	-44.9%	228,7 k €	+37.3%	166,6 k €
Balance sheet
Equity	1,5 M €	-2.2%	1,5 M €	+12.5%	1,3 M €	+7.0%	1,2 M €	+18.1%	1,1 M €	+1.6%	1 M €	+18.6%	878,1 k €	+15.8%	758,1 k €	-39.6%	1,3 M €	+11.2%	1,1 M €	+25.4%	900,9 k €
Total assets	2,1 M €	-11.4%	2,4 M €	+6.2%	2,3 M €	-8.1%	2,5 M €	+33.2%	1,9 M €	-9.5%	2,1 M €	+3.1%	2 M €	+10.6%	1,8 M €	+3.6%	1,7 M €	+12.4%	1,5 M €	+18.2%	1,3 M €
Cash	382,4 k €	+4.8%	364,8 k €	+0.2%	364,2 k €	+23.6%	294,6 k €	+28.7%	228,8 k €	-66.0%	673,1 k €	+35.4%	496,9 k €	-31.3%	723,4 k €	-7.7%	784 k €	+36.6%	574 k €	+57.5%	364,5 k €
Debts	671 k €	-26.5%	912,4 k €	-2.7%	937,8 k €	-23.4%	1,2 M €	+55.2%	789,5 k €	-21.8%	1 M €	-9.1%	1,1 M €	+6.8%	1 M €	+117%	480,3 k €	+16.1%	413,8 k €	+2.0%	405,8 k €
Other
Workforce	7,0 ETP	+11.1%	6,3 ETP	+1.6%	6,2 ETP	-6.1%	6,6 ETP		–		7,0 ETP	+20.7%	5,8 ETP	+34.9%	4,3 ETP	+43.3%	3,0 ETP	-6.3%	3,2 ETP	+14.3%	2,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 9 ended

Active mandates

Bart Coppelmans

Director

Active

Ruud Coppelmans

Director

Active

Sophie Coppelmans

Director

Active

Ended mandates

Sophie Coppelmans

Director · since 30 décembre 2014

Ended

Bart Coppelmans

Director · since 08 mai 2013

Ended

Frank Coppelmans

Director · since 08 mai 2013

Ended

Ruud Coppelmans

Director · since 08 mai 2013

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	19/09/2025	14/10/2024	26/09/2023	18/08/2022	13/09/2021
General meeting	19/06/2026	10/09/2025	14/10/2024	16/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	22/07/2026	Dutch	PDF
Abridged model	31/12/2024	10/09/2025	19/09/2025	Dutch	PDF
Abridged model	31/12/2023	14/10/2024	14/10/2024	Dutch	PDF
Abridged model	31/12/2022	16/06/2023	26/09/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	18/08/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	13/09/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	29/07/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	13/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	21/08/2018	Dutch	PDF
Abridged model	31/12/2016	15/06/2017	27/06/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	23/08/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	20/08/2015	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 9 ended

Active mandates

Bart Coppelmans

Director

Active

Ruud Coppelmans

Director

Active

Sophie Coppelmans

Director

Active

Ended mandates

Sophie Coppelmans

Director · since 30 décembre 2014

Ended

Bart Coppelmans

Director · since 08 mai 2013

Ended

Frank Coppelmans

Director · since 08 mai 2013

Ended

Ruud Coppelmans

Director · since 08 mai 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/12/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/01/2018
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares27/01/2015
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other16/05/2013
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025268 k €↑
2024
Annual accounts 2024258,5 k €↓
2023
Annual accounts 2023304,2 k €↑
2022
Annual accounts 2022191,2 k €↓
2021
Annual accounts 2021212,1 k €↑
2019
Annual accounts 2019162,9 k €↑
2018
Annual accounts 2018120 k €↓
2017
Annual accounts 2017229,9 k €↑
2016
Annual accounts 2016126,1 k €↓
2015
Annual accounts 2015228,7 k €↑
2014
Annual accounts 2014166,6 k €
14/05/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DORUS COPPELMANS

Overview

What does DORUS COPPELMANS do?

Trend over 11 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline