ACTIVE

MEDI IMMO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
81,3 k €
-64.4% YoY
Gross margin
357,3 k €
-33.3% YoY
Equity
623,8 k €
+15.0% YoY

What does MEDI IMMO do?

MEDI IMMO is a Private limited company incorporated in 2013. Its main activity is: Manufacture of pharmaceutical preparations. Its registered office is in Waterloo.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0534.524.042
Incorporation
08/05/2013
Legal form
Private limited company
Registered office
Chemin du Bon Dieu de Gibloux 25
1410 Waterloo · WallonieSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
21209Manufacture of pharmaceutical preparations· main21209Manufacture of pharmaceutical preparations68201Rental and operating of own or leased real estate46150Agents involved in the sale of furniture, household goods, hardware and ironmongery46150Agents involved in the sale of furniture, household goods, hardware and ironmongery70200Management consultancy activities+1
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021201920182017201620152014
Income statement
Gross margin357,3 k €535,6 k €403,4 k €245,2 k €339,2 k €167,1 k €148,3 k €93,6 k €39,2 k €94,1 k €67,6 k €
EBITDA245,2 k €310,2 k €398,4 k €243,8 k €312,8 k €166,5 k €147,5 k €92,5 k €37,8 k €92,7 k €65,5 k €
Operating result199,6 k €287,3 k €375,4 k €219,1 k €241,9 k €152,5 k €131,6 k €74,4 k €26,7 k €83,6 k €62,1 k €
Net result81,3 k €228,1 k €252,2 k €156 k €169,8 k €122,9 k €73,5 k €37,9 k €9,9 k €47,7 k €30,6 k €
Balance sheet
Equity623,8 k €542,5 k €414,4 k €362,2 k €411,2 k €241,5 k €118,6 k €45,1 k €45,3 k €45,3 k €27,6 k €
Total assets1,9 M €1,2 M €1,5 M €1,4 M €972,4 k €627 k €471,5 k €576,6 k €555,5 k €320,1 k €532,9 k €
Cash295,2 k €288,3 k €449,9 k €47,7 k €224,6 k €75,6 k €21,6 k €240,7 k €241,7 k €19,8 k €161,9 k €
Debts1,2 M €532,6 k €1,1 M €1,1 M €561,1 k €385,5 k €352,9 k €292,1 k €254,9 k €274,9 k €505,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

DIDER JOB

Director

Active

Ended mandates

DIDIER JOB

Mandate

Ended
DIDIER JOB

Director

Ended
DIDIER JOB

Manager

Ended
Annual accounts

Full financial information

202520242023202220212019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/01/202001/01/2019
Closing of the financial year31/12/202530/06/202430/06/202330/06/202230/06/202131/12/2019
Length of the financial year18 months12 months12 months12 months18 months12 months
Filing date29/08/202613/03/202517/05/202407/12/202220/09/202108/09/2020
General meeting30/06/202610/12/202408/12/202307/12/202215/09/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202629/08/2026FrenchPDF
Abridged model30/06/202410/12/202413/03/2025FrenchPDF
Abridged modelCorrection30/06/202308/12/202317/05/2024FrenchPDF
Abridged model30/06/202308/12/202327/12/2023FrenchPDF
Abridged model30/06/202207/12/202207/12/2022FrenchPDF
Abridged model30/06/202115/09/202120/09/2021FrenchPDF
Abridged model31/12/201930/06/202008/09/2020FrenchPDF
Abridged model31/12/201828/06/201928/06/2019FrenchPDF
Abridged model31/12/201720/06/201820/06/2018FrenchPDF
Abridged model31/12/201630/06/201706/07/2017FrenchPDF
Abridged model31/12/201524/06/201621/09/2016FrenchPDF
Abridged model31/12/201426/06/201509/09/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

DIDER JOB

Director

Active

Ended mandates

DIDIER JOB

Mandate

Ended
DIDIER JOB

Director

Ended
DIDIER JOB

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office04/02/2026
    SIEGE SOCIAL
    PDF
  • Mandates20/01/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - OBJET - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Registered office23/06/2021
    SIEGE SOCIAL
    PDF
  • Other30/11/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Registered office09/03/2017
    SIEGE SOCIAL
    PDF
  • Mandates08/06/2016
    DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates13/02/2014
    SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other28/05/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202581,3 k €↓
  2. 2024
    Annual accounts 2024228,1 k €↓
  3. 2024
    Name changeMEDI IMMO
  4. 2023
    Annual accounts 2023252,2 k €↑
  5. 2022
    Annual accounts 2022156 k €↓
  6. 2021
    Annual accounts 2021169,8 k €↑
  7. 2019
    Annual accounts 2019122,9 k €↑
  8. 2018
    Annual accounts 201873,5 k €↑
  9. 2017
    Annual accounts 201737,9 k €↑
  10. 2016
    Annual accounts 20169,9 k €↓
  11. 2015
    Annual accounts 201547,7 k €↑
  12. 2015
    Name changeMEDIPHARM DESIGN GROUP
  13. 2014
    Annual accounts 201430,6 k €
  14. 2014
    Name changeMEDI PHARMA CONSULT
  15. 08/05/2013
    IncorporationPrivate limited company