Carr'Roy
0534.626.980 · rovalta.com · 24/09/2026
ACTIVE
Carr'Roy
Financial year 2024 · closed on 31/12/2024
Net result
125,3 k €
+242.3% YoY
Gross margin
-46,1 k €
+49.7% YoY
Equity
3,2 M €
-39.0% YoY
Overview
What does Carr'Roy do?
Carr'Roy is a Foreign company incorporated in 2013. Its registered office is in Croissy-sur-Seine.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0534.626.980
Incorporation
22/05/2013
Legal form
Foreign company
Registered office
Rue Paul Demange 7
78290 Croissy-sur-Seine · Wallonie
78290 Croissy-sur-Seine · Wallonie
Contributed capital
3 000 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableLow riskPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | -46,1 k € | +49.7% | -91,6 k € | -128% | -40,2 k € | -2253% | -1,7 k € | +98.3% | -98,3 k € | -61.9% | -60,7 k € | -145% | -24,8 k € | +45.2% | -45,2 k € | +38.9% | -73,9 k € | -39.6% | -53 k € | -6.6% | -49,7 k € | +5.5% | -52,6 k € |
| EBITDA | -60 k € | +43.6% | -106,5 k € | -78.2% | -59,7 k € | -288% | -15,4 k € | +84.5% | -99,2 k € | -50.8% | -65,8 k € | -156% | -25,7 k € | +44.2% | -46,1 k € | +38.4% | -74,8 k € | -38.7% | -53,9 k € | -7.6% | -50,1 k € | +5.3% | -52,9 k € |
| Operating result | -60 k € | +43.6% | -106,5 k € | -78.2% | -59,7 k € | -288% | -15,4 k € | +84.5% | -99,2 k € | -50.8% | -65,8 k € | -156% | -25,7 k € | +44.2% | -46,1 k € | +38.4% | -74,9 k € | -38.3% | -54,2 k € | -7.6% | -50,3 k € | +11.6% | -57 k € |
| Net result | 125,3 k € | +242% | -88,1 k € | -274% | 50,6 k € | -84.8% | 332,4 k € | -39.8% | 551,9 k € | +942% | 53 k € | -56.2% | 121,1 k € | -30.6% | 174,5 k € | -38.6% | 284,3 k € | -53.3% | 609,3 k € | +150% | 243,9 k € | +1827% | -14,1 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 3,2 M € | -39.0% | 5,3 M € | -1.6% | 5,4 M € | +0.9% | 5,4 M € | +6.6% | 5 M € | +12.3% | 4,5 M € | +1.2% | 4,4 M € | +2.8% | 4,3 M € | +4.2% | 4,1 M € | +7.4% | 3,8 M € | +18.9% | 3,2 M € | +8.2% | 3 M € |
| Total assets | 12,8 M € | +1.2% | 12,7 M € | -1.1% | 12,8 M € | +0.1% | 12,8 M € | +1.7% | 12,6 M € | -2.3% | 12,9 M € | +0.1% | 12,9 M € | +1.2% | 12,7 M € | +1.3% | 12,6 M € | +1.6% | 12,4 M € | +5.8% | 11,7 M € | +2.4% | 11,4 M € |
| Cash | 185 k € | -29.4% | 262,2 k € | -86.1% | 1,9 M € | +61.4% | 1,2 M € | +116% | 542,1 k € | -7.0% | 582,7 k € | +91.6% | 304,2 k € | -83.1% | 1,8 M € | +15.0% | 1,6 M € | +25.8% | 1,2 M € | +346% | 279,4 k € | -86.9% | 2,1 M € |
| Debts | 9,6 M € | +30.2% | 7,4 M € | -0.8% | 7,4 M € | -0.5% | 7,4 M € | -1.6% | 7,6 M € | -10.1% | 8,4 M € | -0.4% | 8,5 M € | +0.4% | 8,4 M € | -0.1% | 8,4 M € | +0.1% | 8,4 M € | -0.3% | 8,4 M € | +0.3% | 8,4 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 6 ended
Active mandates
Gilles Badin
ActiveLaurent Philippe Guy Badin
ActiveBéatrice Lanfry
ActiveEnded mandates
Gilles Badin
EndedLaurent Philippe Guy Badin
EndedBéatrice Lanfry
EndedBéatrice Lanfry
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/05/2025 | 28/08/2024 | 30/08/2023 | 31/08/2022 | 23/09/2021 | 27/08/2020 |
| General meeting | 14/05/2025 | 07/06/2024 | 09/06/2023 | 03/06/2022 | 09/07/2021 | 25/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 14/05/2025 | 28/05/2025 | French | |
| Micro model | 31/12/2023 | 07/06/2024 | 28/08/2024 | French | |
| Micro model | 31/12/2022 | 09/06/2023 | 30/08/2023 | French | |
| Abridged model | 31/12/2021 | 03/06/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 09/07/2021 | 23/09/2021 | French | |
| Abridged model | 31/12/2019 | 25/06/2020 | 27/08/2020 | French | |
| Abridged model | 31/12/2018 | 13/06/2019 | 20/08/2019 | French | |
| Abridged model | 31/12/2017 | 01/06/2018 | 22/08/2018 | French | |
| Abridged model | 31/12/2016 | 14/06/2017 | 29/08/2017 | French | |
| Abridged model | 31/12/2015 | 08/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 10/06/2015 | 21/08/2015 | French | |
| Abridged model | 31/12/2013 | 11/06/2014 | 21/08/2014 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 6 ended
Active mandates
Gilles Badin
ActiveLaurent Philippe Guy Badin
ActiveBéatrice Lanfry
ActiveEnded mandates
Gilles Badin
EndedLaurent Philippe Guy Badin
EndedBéatrice Lanfry
EndedBéatrice Lanfry
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office22/10/2025ADRESSE AUTRE QUE SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
- Other09/05/2025DIVERS
- Registered office27/02/2019SIEGE SOCIAL
- Mandates13/04/2018SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates13/07/2017DEMISSIONS, NOMINATIONS
- Mandates05/02/2016DEMISSIONS, NOMINATIONS
- Other31/05/2013RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024125,3 k €↑
- 2023Annual accounts 2023-88,1 k €↓
- 2022Annual accounts 202250,6 k €↓
- 2021Annual accounts 2021332,4 k €↓
- 2020Annual accounts 2020551,9 k €↑
- 2019Annual accounts 201953 k €↓
- 2018Annual accounts 2018121,1 k €↓
- 2017Annual accounts 2017174,5 k €↓
- 2016Annual accounts 2016284,3 k €↓
- 2015Annual accounts 2015609,3 k €↑
- 2014Annual accounts 2014243,9 k €↑
- 2013Annual accounts 2013-14,1 k €
- 22/05/2013IncorporationForeign company