Social Karma
0534.697.553 · rovalta.com · 24/09/2026
ACTIVE
Social Karma
Financial year 2021 · Closed on 31/12/2021
Net result
102,5 k €
-33,1 %over 1 yearGross margin
102,8 k €
-59,8 %over 1 yearEquity
504,1 k €
+25,5 %over 1 yearOverview
Identity
Source · BCE/KBOSocial Karma is a Public limited company incorporated in 2013. Its main activity is: Pre-press and pre-media services. Its registered office is in Bruxelles.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0534.697.553
- Incorporation
- 24/05/2013
- Legal form
- Public limited company
- Registered office
- Rue Belliard 51-53
1040 Bruxelles · BruxellesSee on map - Contributed capital
- 728 347,00 €
- Latest accounts
- 31/12/2021
Activities (NACE)
Joint committees (1)
- 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 8 filingsTrend over 8 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 102,8 k € | -59.8% | 255,7 k € | -37.4% | 408,3 k € | -32.2% | 602,3 k € | -2.9% | 620,4 k € |
| EBITDA | 102,7 k € | -33.0% | 153,4 k € | -16.0% | 182,7 k € | +65.4% | 110,5 k € | +285% | -59,7 k € |
| Operating result | 102,7 k € | -33.0% | 153,4 k € | +47.0% | 104,3 k € | +266% | -62,9 k € | +75.7% | -258,7 k € |
| Net result | 102,5 k € | -33.1% | 153,1 k € | +48.0% | 103,5 k € | +353% | -40,9 k € | +84.8% | -269,7 k € |
| Balance sheet | |||||||||
| Equity | 504,1 k € | +25.5% | 401,6 k € | +61.6% | 248,5 k € | +71.3% | 145 k € | -22.0% | 185,9 k € |
| Total assets | 551,6 k € | +25.1% | 440,8 k € | -7.0% | 473,9 k € | -16.9% | 570,4 k € | -31.4% | 831 k € |
| Cash | 44,3 k € | +288% | 11,4 k € | -20.1% | 14,3 k € | +48.2% | 9,6 k € | -88.9% | 86,7 k € |
| Debts | 47,4 k € | +23.9% | 38,2 k € | -77.4% | 169,3 k € | +0.1% | 169,2 k € | -36.5% | 266,2 k € |
| Other | |||||||||
| Workforce | – | – | 2,1 ETP | -60.4% | 5,3 ETP | -44.8% | 9,6 ETP | ||
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20212 active · 22 ended
Active mandates
Marie Molin
ActiveLoïc Moisand
ActiveEnded mandates
Loïc Moisand
EndedMathieu Grêlé
EndedMathieu Grêlé
EndedLoïc Moisand
EndedOther companies at this address
Rue Belliard 51-53 1040 Bruxelles| Company | CBE no. |
|---|---|
| 0462.855.195 |
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2022 | 15/06/2021 | 15/07/2020 | 01/07/2019 | 27/06/2018 | 13/06/2017 |
| General meeting | 14/06/2022 | 08/06/2021 | 09/06/2020 | 11/06/2019 | 12/06/2018 | 13/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 8 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 14/06/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 08/06/2021 | 15/06/2021 | French | |
| Abridged model | 31/12/2019 | 09/06/2020 | 15/07/2020 | French | |
| Abridged model | 31/12/2018 | 11/06/2019 | 01/07/2019 | French | |
| Abridged model | 31/12/2017 | 12/06/2018 | 27/06/2018 | French | |
| Abridged model | 31/12/2016 | 13/06/2017 | 13/06/2017 | French | |
| Abridged model | 31/12/2015 | 14/06/2016 | 04/08/2016 | French | |
| Abridged model | 31/12/2014 | 09/06/2015 | 21/08/2015 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20212 active · 22 ended
Active mandates
Marie Molin
ActiveLoïc Moisand
ActiveEnded mandates
Loïc Moisand
EndedMathieu Grêlé
EndedMathieu Grêlé
EndedLoïc Moisand
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office28/05/2020SIEGE SOCIAL
- Mandates05/09/2018DEMISSIONS, NOMINATIONS
- Mandates02/05/2018SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates07/11/2017DEMISSIONS, NOMINATIONS
- Capital / shares05/07/2017CAPITAL, ACTIONS
- Mandates06/02/2017SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates04/08/2016DEMISSIONS, NOMINATIONS
- Registered office27/04/2016SIEGE SOCIAL
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021102,5 k €↓
- 2020Annual accounts 2020153,1 k €↑
- 2019Annual accounts 2019103,5 k €↑
- 2018Annual accounts 2018-40,9 k €↑
- 2017Annual accounts 2017-269,7 k €↓
- 2016Annual accounts 2016-154,8 k €↓
- 2015Annual accounts 2015127 k €↑
- 2014Annual accounts 2014-245 k €
- 24/05/2013IncorporationPublic limited company