MOPANI
0534.737.442 · rovalta.com · 22/09/2026
NORMAL SITUATION
MOPANI
Financial year 2024 · closed on 31/03/2024
Net result
-27,3 k €
-81322.3% YoY
Gross margin
-5,1 k €
-135.8% YoY
Equity
42,1 k €
-39.4% YoY
Workforce
0,0 ETP
Company — Normal situation.
Overview
What does MOPANI do?
MOPANI is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0534.737.442
Legal form
Private limited company
Contributed capital
18 600,00 €
Latest accounts
31/03/2024
Average workforce
0,0 ETP
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | -5,1 k € | -136% | 14,2 k € | -61.4% | 36,8 k € | +229% | -28,5 k € | -211% | 25,6 k € | -53.0% | 54,5 k € | -31.5% | 79,6 k € | +16.3% | 68,4 k € | +34.4% | 50,9 k € | +17.2% | 43,4 k € |
| EBITDA | -27,1 k € | -297% | 13,8 k € | -62.0% | 36,2 k € | +200% | -36,3 k € | -244% | 25,2 k € | -52.1% | 52,6 k € | -23.4% | 68,7 k € | +2.6% | 66,9 k € | +33.1% | 50,3 k € | +17.0% | 43 k € |
| Operating result | -27,1 k € | -25822% | 105,5 € | -99.5% | 22,7 k € | +147% | -48,4 k € | -990% | 5,4 k € | -72.3% | 19,7 k € | -46.0% | 36,4 k € | +225% | 11,2 k € | +3134% | -368,8 € | +96.1% | -9,5 k € |
| Net result | -27,3 k € | -81322% | -33,6 € | -100% | 15,3 k € | +131% | -49,7 k € | -1703% | 3,1 k € | -68.6% | 9,9 k € | -52.6% | 20,8 k € | +184% | 7,3 k € | +374% | -2,7 k € | +77.6% | -12 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 42,1 k € | -39.4% | 69,4 k € | -0.0% | 69,4 k € | +1598% | -4,6 k € | -110% | 45,1 k € | +7.4% | 42 k € | +30.8% | 32,1 k € | +185% | 11,3 k € | +187% | 3,9 k € | -40.5% | 6,6 k € |
| Total assets | 51,6 k € | -31.2% | 74,9 k € | -16.6% | 89,8 k € | +3.3% | 86,9 k € | -57.4% | 203,9 k € | +73.6% | 117,4 k € | -32.9% | 175,1 k € | +33.4% | 131,3 k € | -10.3% | 146,3 k € | -36.8% | 231,5 k € |
| Cash | 27,4 k € | +60.5% | 17 k € | -39.3% | 28,1 k € | +43.3% | 19,6 k € | +487% | 3,3 k € | -91.0% | 37 k € | +687% | 4,7 k € | -67.3% | 14,4 k € | +34.8% | 10,7 k € | -45.6% | 19,6 k € |
| Debts | 9,5 k € | +72.3% | 5,5 k € | -73.0% | 20,4 k € | -77.8% | 91,6 k € | -42.3% | 158,8 k € | +110% | 75,5 k € | -46.9% | 142 k € | +18.3% | 120 k € | -15.7% | 142,4 k € | -36.2% | 223 k € |
| Other | |||||||||||||||||||
| Workforce | 0,0 ETP | – | – | – | – | – | – | – | – | – | |||||||||
Governance
Board of directors
Seen on filing of 31/03/2024 · 1 active · 4 ended
Active mandates
John Roosen
ActiveEnded mandates
John Martinus Roosen
EndedOlivia Dieusaert
EndedJohn Roosen
EndedOlivia Dieusaert
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 | 01/04/2018 |
| Closing of the financial year | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 | 31/03/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/07/2024 | 09/10/2023 | 04/10/2022 | 23/09/2021 | 14/10/2020 | 25/10/2019 |
| General meeting | 04/06/2024 | 23/09/2023 | 27/09/2022 | 04/09/2021 | 19/09/2020 | 28/09/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/03/2024 | 04/06/2024 | 03/07/2024 | Dutch | |
| Abridged model | 31/03/2023 | 23/09/2023 | 09/10/2023 | Dutch | |
| Abridged model | 31/03/2022 | 27/09/2022 | 04/10/2022 | Dutch | |
| Abridged model | 31/03/2021 | 04/09/2021 | 23/09/2021 | Dutch | |
| Abridged model | 31/03/2020 | 19/09/2020 | 14/10/2020 | Dutch | |
| Micro model | 31/03/2019 | 28/09/2019 | 25/10/2019 | Dutch | |
| Micro model | 31/03/2018 | 01/09/2018 | 11/09/2018 | Dutch | |
| Micro model | 31/03/2017 | 02/09/2017 | 13/09/2017 | Dutch | |
| Abridged model | 31/03/2016 | 03/09/2016 | 30/09/2016 | Dutch | |
| Abridged model | 31/03/2015 | 05/09/2015 | 01/10/2015 | Dutch | |
| Abridged model | 31/03/2014 | 06/09/2014 | 27/10/2014 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2024 · 1 active · 4 ended
Active mandates
John Roosen
ActiveEnded mandates
John Martinus Roosen
EndedOlivia Dieusaert
EndedJohn Roosen
EndedOlivia Dieusaert
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-27,3 k €↓
- 2023Annual accounts 2023-33,6 €↓
- 2022Annual accounts 202215,3 k €↑
- 2020Annual accounts 2020-49,7 k €↓
- 2019Annual accounts 20193,1 k €↓
- 2018Annual accounts 20189,9 k €↓
- 2017Annual accounts 201720,8 k €↑
- 2016Annual accounts 20167,3 k €↑
- 2015Annual accounts 2015-2,7 k €↑
- 2014Annual accounts 2014-12 k €