HEKDO
0534.850.773 · rovalta.com · 23/09/2026
ACTIVE
HEKDO
Financial year 2020 · closed on 31/12/2020
Net result
-31,3 k €
-106.4% YoY
Gross margin
-113,6 k €
-21.9% YoY
Equity
23,6 M €
-0.1% YoY
Overview
What does HEKDO do?
HEKDO is a Foreign company incorporated in 2013. Its registered office is in Paris.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0534.850.773
Incorporation
31/05/2013
Legal form
Foreign company
Registered office
Avenue de l'Opéra 15
75001 Paris · Wallonie
75001 Paris · Wallonie
Contributed capital
8 061 500,00 €
Latest accounts
31/12/2020
Joint committees (2)
- 100
- 200
Signals
Solid equityLow riskPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 7 financial years
| 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Gross margin | -113,6 k € | -21.9% | -93,2 k € | +7.2% | -100,4 k € | +71.8% | -355,7 k € | +62.6% | -951,4 k € | -1566% | -57,1 k € | -14.7% | -49,8 k € |
| EBITDA | -153,3 k € | -26.5% | -121,2 k € | +15.2% | -142,9 k € | +64.9% | -407,3 k € | +57.7% | -962,4 k € | -1572% | -57,5 k € | -13.8% | -50,6 k € |
| Operating result | -249 k € | -14.6% | -217,3 k € | +9.3% | -239,5 k € | +52.5% | -503,8 k € | +47.7% | -962,9 k € | -1573% | -57,5 k € | -13.8% | -50,6 k € |
| Net result | -31,3 k € | -106% | 487,5 k € | +181% | -601,1 k € | -4558% | -12,9 k € | -100% | 15,5 M € | +10968% | 140,4 k € | +205% | 46,1 k € |
| Balance sheet | |||||||||||||
| Equity | 23,6 M € | -0.1% | 23,7 M € | +2.1% | 23,2 M € | -2.5% | 23,8 M € | -0.1% | 23,8 M € | +188% | 8,2 M € | +1.7% | 8,1 M € |
| Total assets | 39,7 M € | +7.1% | 37,1 M € | +3.7% | 35,8 M € | +3.5% | 34,6 M € | +36.2% | 25,4 M € | +193% | 8,6 M € | +4.4% | 8,3 M € |
| Cash | 434,1 k € | -35.9% | 677,5 k € | -45.3% | 1,2 M € | -21.6% | 1,6 M € | -54.2% | 3,4 M € | +18801% | 18,2 k € | -13.3% | 21 k € |
| Debts | 16,1 M € | +20.3% | 13,4 M € | +8.6% | 12,3 M € | +14.1% | 10,8 M € | +595% | 1,6 M € | +288% | 400,8 k € | +136% | 170,1 k € |
| Other | |||||||||||||
| Workforce | – | – | 0,3 ETP | +50.0% | 0,2 ETP | – | – | – | |||||
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2020 · 4 active · 7 ended
Active mandates
Léo Emile KOUBY
ActiveBenjamin KOUBY
ActiveElie KOUBY
ActivePhilippe DECLEIRE
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 | 01/01/2015 |
| Closing of the financial year | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 | 31/12/2015 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/08/2021 | 26/10/2020 | 04/07/2019 | 02/08/2018 | 19/07/2017 | 19/07/2017 |
| General meeting | 21/06/2021 | 18/06/2020 | 17/06/2019 | 15/06/2018 | 29/06/2017 | 10/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2020 | 21/06/2021 | 25/08/2021 | French | |
| Abridged model | 31/12/2019 | 18/06/2020 | 26/10/2020 | French | |
| Abridged model | 31/12/2018 | 17/06/2019 | 04/07/2019 | French | |
| Abridged model | 31/12/2017 | 15/06/2018 | 02/08/2018 | French | |
| Abridged model | 31/12/2016 | 29/06/2017 | 19/07/2017 | French | |
| Abridged modelCorrection | 31/12/2015 | 10/05/2017 | 19/07/2017 | French | |
| Abridged model | 31/12/2015 | 28/06/2016 | 26/07/2016 | French | |
| Abridged modelCorrection | 31/12/2014 | 10/05/2017 | 19/07/2017 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 30/07/2015 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2020 · 4 active · 7 ended
Active mandates
Léo Emile KOUBY
ActiveBenjamin KOUBY
ActiveElie KOUBY
ActivePhilippe DECLEIRE
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Court decision26/01/2022RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Restructuring17/12/2021MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Mandates13/10/2021DEMISSIONS, NOMINATIONS
- Restructuring27/09/2021RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates17/10/2018DEMISSIONS, NOMINATIONS
- Mandates04/10/2017DEMISSIONS, NOMINATIONS
- Mandates31/05/2016DEMISSIONS, NOMINATIONS
- Capital / shares30/10/2015CAPITAL, ACTIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2020Annual accounts 2020-31,3 k €↓
- 2019Annual accounts 2019487,5 k €↑
- 2018Annual accounts 2018-601,1 k €↓
- 2017Annual accounts 2017-12,9 k €↓
- 2016Annual accounts 201615,5 M €↑
- 2015Annual accounts 2015140,4 k €↑
- 2014Annual accounts 201446,1 k €
- 31/05/2013IncorporationForeign company