ACTIVE

SEMACHAN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-28,2 k €

-22.3% YoY

Gross margin

22,7 k €

-16.7% YoY

Equity

1,2 M €

-2.3% YoY

What does SEMACHAN do?

SEMACHAN is a Public limited company incorporated in 2013. Its main activity is: Development of building projects. Its registered office is in Frasnes-lez-Anvaing.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0534.918.871

Incorporation

04/06/2013

Legal form

Public limited company

Registered office

Route de Wattripont(AW) 16
7910 Frasnes-lez-Anvaing · WallonieSee on map

Contributed capital

1 520 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 41102Development of building projects 68122Buying and selling of own real estate 82100Office administrative and support activities 82110Combined office administrative service activities

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014
Income statement
Gross margin	22,7 k €	-16.7%	27,3 k €	+41.2%	19,3 k €	-36.5%	30,4 k €	+70.0%	17,9 k €	-44.7%	32,3 k €	+53.2%	21,1 k €	+22.2%	17,3 k €	+248%	-11,6 k €	+61.9%	-30,5 k €
EBITDA	15,7 k €	-22.0%	20,2 k €	+57.6%	12,8 k €	-45.2%	23,3 k €	+498%	3,9 k €	-87.3%	30,7 k €	+58.6%	19,4 k €	+33.2%	14,5 k €	+222%	-12 k €	+62.3%	-31,7 k €
Operating result	-27,5 k €	-22.0%	-22,6 k €	+21.7%	-28,8 k €	-57.7%	-18,3 k €	+51.6%	-37,7 k €	-94.3%	-19,4 k €	+36.5%	-30,6 k €	+13.7%	-35,4 k €	+33.8%	-53,5 k €	+4.3%	-55,9 k €
Net result	-28,2 k €	-22.3%	-23,1 k €	+21.6%	-29,5 k €	-57.4%	-18,7 k €	+50.9%	-38,1 k €	-248%	-11 k €	+21.4%	-13,9 k €	+31.2%	-20,3 k €	+50.7%	-41,1 k €	+8.8%	-45,1 k €
Balance sheet
Equity	1,2 M €	-2.3%	1,2 M €	-1.9%	1,2 M €	-2.3%	1,3 M €	-1.5%	1,3 M €	-8.1%	1,4 M €	-52.1%	2,9 M €	-0.5%	2,9 M €	-0.7%	2,9 M €	-1.4%	3 M €
Total assets	1,9 M €	-1.4%	1,9 M €	-0.9%	2 M €	-2.8%	2 M €	-1.3%	2 M €	-23.4%	2,7 M €	-9.5%	2,9 M €	-12.5%	3,4 M €	+0.3%	3,3 M €	+0.9%	3,3 M €
Cash	2,5 k €	-82.9%	14,7 k €	+944%	1,4 k €	-77.0%	6,1 k €	+143%	2,5 k €	-37.4%	4 k €	-83.4%	24,4 k €	-39.5%	40,3 k €	+1069%	3,4 k €	-95.5%	77,3 k €
Debts	727,6 k €	+0.1%	726,9 k €	+0.7%	721,8 k €	-3.5%	748,1 k €	-1.1%	756,1 k €	-40.3%	1,3 M €	+3718%	33,2 k €	-92.4%	437,6 k €	+7.6%	406,7 k €	+20.6%	337,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 8 ended

Active mandates

Anne NOTTEBAERT

Managing director · since 25 septembre 2023 · until 25 septembre 2029

Active

Christian DEMEYERE

Director · since 25 septembre 2023 · until 25 septembre 2029

Active

Magali DEMEYERE

Director · since 25 septembre 2023 · until 25 septembre 2029

Active

Sébastien DEMEYERE

Director · since 25 septembre 2023 · until 25 septembre 2029

Active

Ended mandates

Anne Nottebaert

Managing director · since 30 mai 2019 · until 29 mai 2025

Ended

Christian DEMEYERE

Director · since 30 mai 2019 · until 29 mai 2025

Ended

Magali Demeyere

Director · since 30 mai 2019 · until 29 mai 2025

Ended

Sébastien DEMEYERE

Director · since 30 mai 2019 · until 29 mai 2025

Ended

At this address

Other companies at this address

Company	CBE no.
ACTUAL GARDEN● Active	0840.912.893

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	29/08/2025	29/08/2024	27/08/2023	06/07/2022	24/06/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	24/07/2026	French	PDF
Micro model	31/12/2024	16/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	17/06/2024	29/08/2024	French	PDF
Micro model	31/12/2022	19/06/2023	27/08/2023	French	PDF
Micro model	31/12/2021	20/06/2022	06/07/2022	French	PDF
Micro model	31/12/2020	21/06/2021	24/06/2021	French	PDF
Micro model	31/12/2019	15/06/2020	27/08/2020	French	PDF
Micro model	31/12/2018	17/06/2019	18/06/2019	French	PDF
Micro model	31/12/2017	18/06/2018	20/06/2018	French	PDF
Micro model	31/12/2016	19/06/2017	10/07/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	26/08/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 8 ended

Active mandates

Anne NOTTEBAERT

Managing director · since 25 septembre 2023 · until 25 septembre 2029

Active

Christian DEMEYERE

Director · since 25 septembre 2023 · until 25 septembre 2029

Active

Magali DEMEYERE

Director · since 25 septembre 2023 · until 25 septembre 2029

Active

Sébastien DEMEYERE

Director · since 25 septembre 2023 · until 25 septembre 2029

Active

Ended mandates

Anne Nottebaert

Managing director · since 30 mai 2019 · until 29 mai 2025

Ended

Christian DEMEYERE

Director · since 30 mai 2019 · until 29 mai 2025

Ended

Magali Demeyere

Director · since 30 mai 2019 · until 29 mai 2025

Ended

Sébastien DEMEYERE

Director · since 30 mai 2019 · until 29 mai 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates05/07/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/12/2018
CAPITAL, ACTIONS
PDF
Other20/06/2013
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-28,2 k €↓
2024
Annual accounts 2024-23,1 k €↑
2023
Annual accounts 2023-29,5 k €↓
2022
Annual accounts 2022-18,7 k €↑
2021
Annual accounts 2021-38,1 k €↓
2018
Annual accounts 2018-11 k €↑
2017
Annual accounts 2017-13,9 k €↑
2016
Annual accounts 2016-20,3 k €↑
2015
Annual accounts 2015-41,1 k €↑
2014
Annual accounts 2014-45,1 k €
04/06/2013
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEMACHAN

Overview

What does SEMACHAN do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline