ACTIVE

EMOSCIENCE

Financial year 2025 · closed on 30/06/2025
Net result
-380,8 €
-102.7% YoY
Gross margin
12,5 k €
-58.7% YoY
Equity
97,9 k €
-30.2% YoY

What does EMOSCIENCE do?

EMOSCIENCE is a Private limited company incorporated in 2013. Its registered office is in Uccle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0535.540.166
Incorporation
07/06/2013
Legal form
Private limited company
Registered office
Avenue Brugmann 317
1180 Uccle · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
30/06/2025
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin12,5 k €30,3 k €10,9 k €15,1 k €-21,1 k €1,5 k €64,7 k €13,1 k €53,4 k €52 k €44,4 k €48,2 k €
EBITDA12,5 k €29,9 k €6,1 k €14,8 k €-21,5 k €1,5 k €64,7 k €13,1 k €53,4 k €51,9 k €43,8 k €47,5 k €
Operating result743,4 €18,3 k €1,2 k €13,6 k €-22,3 k €1,5 k €64,7 k €13,1 k €53,4 k €51,9 k €43,8 k €47,5 k €
Net result-380,8 €14 k €1,1 k €13,6 k €-22,3 k €840,6 €40,6 k €9 k €32,7 k €31,9 k €25,9 k €31,4 k €
Balance sheet
Equity97,9 k €140,3 k €126,4 k €125,3 k €111,7 k €134 k €133,1 k €98,5 k €89,5 k €64,6 k €44,7 k €18,8 k €
Total assets165,7 k €160,4 k €129 k €126,2 k €112,7 k €135,8 k €170,3 k €118,4 k €119,5 k €96,8 k €77 k €65,9 k €
Cash102,6 k €76,7 k €34,6 k €81,2 k €76 k €104,9 k €128,7 k €78,3 k €72,5 k €79 k €48,8 k €46,2 k €
Debts67,7 k €20,1 k €2,6 k €958,5 €988,9 €1,8 k €37,1 k €19,8 k €30 k €32,2 k €32,3 k €47 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 3 ended

Active mandates

Caroline Lesire

Director · since 15 décembre 2023

Active
ILIOS KOTSOU

Director · since 15 décembre 2023

Active

Ended mandates

Caroline Lesire

Manager · since 01 juin 2017

Ended
ILIOS KOTSOU

Manager · since 03 juin 2013 · until 01 juin 2017

Ended
ILIOS KOTSOU

Manager · since 03 juin 2013

Ended
At this address

Other companies at this address

CompanyCBE no.
EMERGENCESActive
0820.319.397
0720.793.835
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/02/202631/01/202529/01/202430/01/202331/01/202211/02/2021
General meeting05/12/202506/12/202401/12/202302/12/202203/12/202104/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202505/12/202501/02/2026FrenchPDF
Micro model30/06/202406/12/202431/01/2025FrenchPDF
Micro model30/06/202301/12/202329/01/2024FrenchPDF
Micro model30/06/202202/12/202230/01/2023FrenchPDF
Abridged model30/06/202103/12/202131/01/2022FrenchPDF
Abridged model30/06/202004/12/202011/02/2021FrenchPDF
Abridged model30/06/201929/12/201914/01/2020FrenchPDF
Abridged model30/06/201829/12/201830/12/2018FrenchPDF
Abridged model30/06/201727/12/201729/12/2017FrenchPDF
Abridged model30/06/201630/12/201612/01/2017FrenchPDF
Abridged model30/06/201504/12/201530/12/2015FrenchPDF
Abridged model30/06/201405/12/201403/02/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 3 ended

Active mandates

Caroline Lesire

Director · since 15 décembre 2023

Active
ILIOS KOTSOU

Director · since 15 décembre 2023

Active

Ended mandates

Caroline Lesire

Manager · since 01 juin 2017

Ended
ILIOS KOTSOU

Manager · since 03 juin 2013 · until 01 juin 2017

Ended
ILIOS KOTSOU

Manager · since 03 juin 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/06/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other18/06/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-380,8 €
  2. 2024
    Annual accounts 202414 k €
  3. 2023
    Annual accounts 20231,1 k €
  4. 2022
    Annual accounts 202213,6 k €
  5. 2021
    Annual accounts 2021-22,3 k €
  6. 2020
    Annual accounts 2020840,6 €
  7. 2019
    Annual accounts 201940,6 k €
  8. 2018
    Annual accounts 20189 k €
  9. 2017
    Annual accounts 201732,7 k €
  10. 2016
    Annual accounts 201631,9 k €
  11. 2015
    Annual accounts 201525,9 k €
  12. 2014
    Annual accounts 201431,4 k €
  13. 07/06/2013
    IncorporationPrivate limited company