ACTIVE

CELBIO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

5,4 k €

-72.7% YoY

Gross margin

137,4 k €

-12.6% YoY

Equity

116,3 k €

+4.1% YoY

What does CELBIO do?

CELBIO is a Private limited company incorporated in 2013. Its main activity is: Manufacture of other food products n.e.c.. Its registered office is in Faimes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0535.562.536

Incorporation

10/06/2013

Legal form

Private limited company

Registered office

Rue Emile Vandervelde 30
4317 Faimes · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

10890Manufacture of other food products n.e.c.· main 10890Manufacture of other food products n.e.c.46319Wholesale of fruit and vegetables 46319Wholesale of fruit and vegetables 47210Retail sale of fruit and vegetables in specialised stores 47210Retail sale of fruit and vegetables in specialised stores

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	137,4 k €	-12.6%	157,2 k €	+65.0%	95,3 k €	+11.2%	85,7 k €	+2.7%	83,4 k €	+144%	34,2 k €	-74.8%	135,4 k €	+68.8%	80,3 k €	+165%	30,3 k €	-15.6%	35,8 k €	+300%	9 k €	-56.0%	20,4 k €
EBITDA	18 k €	-70.6%	61,2 k €	+78.6%	34,3 k €	+13.0%	30,3 k €	-32.8%	45,2 k €	+55.6%	29 k €	-67.6%	89,5 k €	+56.0%	57,4 k €	+93.2%	29,7 k €	+9.0%	27,2 k €	+221%	8,5 k €	-56.9%	19,7 k €
Operating result	6,5 k €	-86.2%	46,9 k €	+185%	16,5 k €	+104%	8,1 k €	-56.3%	18,6 k €	+449%	3,4 k €	-94.0%	55,9 k €	+109%	26,8 k €	+179%	9,6 k €	-29.7%	13,6 k €	+635%	-2,5 k €	-121%	12 k €
Net result	5,4 k €	-72.7%	19,8 k €	+87.9%	10,5 k €	+161%	4 k €	-68.4%	12,7 k €	+412%	2,5 k €	-93.4%	37,7 k €	+106%	18,4 k €	+151%	7,3 k €	-25.7%	9,8 k €	+372%	-3,6 k €	-148%	7,5 k €
Balance sheet
Equity	116,3 k €	+4.1%	111,8 k €	+21.5%	92 k €	+12.9%	81,5 k €	+5.2%	77,5 k €	+19.6%	64,8 k €	+4.0%	62,3 k €	+154%	24,6 k €	+83.2%	13,4 k €	+0.8%	13,3 k €	+32.2%	10,1 k €	-26.4%	13,7 k €
Total assets	244,4 k €	+52.2%	160,6 k €	+5.4%	152,3 k €	-1.7%	154,9 k €	-0.9%	156,4 k €	+3.0%	151,8 k €	+7.8%	140,8 k €	-12.5%	160,9 k €	+46.1%	110,1 k €	+104%	54,1 k €	+11.5%	48,5 k €	-11.9%	55,1 k €
Cash	26 k €	-47.4%	49,4 k €	-16.0%	58,8 k €	+273%	15,8 k €	+81.9%	8,7 k €	-82.2%	48,7 k €	-1.3%	49,4 k €	-13.2%	56,9 k €	+51.2%	37,6 k €	+99.2%	18,9 k €	+23.1%	15,3 k €	+272%	4,1 k €
Debts	128 k €	+162%	48,8 k €	-19.1%	60,3 k €	-17.9%	73,4 k €	-6.9%	78,9 k €	-9.3%	87 k €	+10.8%	78,6 k €	-42.4%	136,3 k €	+40.9%	96,7 k €	+137%	40,8 k €	+6.1%	38,5 k €	-7.1%	41,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,5 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Olivier le Maire

Director · since 28 août 2023

Active

Ended mandates

Olivier le Maire

Director · since 06 juin 2013

Ended

Olivier le Maire

Manager · since 06 juin 2013

Ended

Pierre le Maire

Director · since 06 juin 2013 · until 31 décembre 2022

Ended

Pierre le Maire

Director · since 06 juin 2013

Ended

At this address

Other companies at this address

Company	CBE no.
L.P.X.● Active	0441.227.561

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	29/08/2025	29/08/2024	27/07/2023	28/07/2022	29/09/2021
General meeting	26/06/2026	26/06/2025	26/06/2024	26/06/2023	26/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	31/07/2026	French	PDF
Micro model	31/12/2024	26/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	26/06/2024	29/08/2024	French	PDF
Micro model	31/12/2022	26/06/2023	27/07/2023	French	PDF
Micro model	31/12/2021	26/06/2022	28/07/2022	French	PDF
Micro model	31/12/2020	26/06/2021	29/09/2021	French	PDF
Micro model	31/12/2019	26/06/2020	05/10/2020	French	PDF
Micro model	30/06/2018	06/12/2018	30/01/2019	French	PDF
Micro model	30/06/2017	06/12/2017	28/02/2018	French	PDF
Abridged model	30/06/2016	06/12/2016	30/01/2017	French	PDF
Abridged model	30/06/2015	07/12/2015	26/01/2016	French	PDF
Abridged model	30/06/2014	06/12/2014	23/01/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Olivier le Maire

Director · since 28 août 2023

Active

Ended mandates

Olivier le Maire

Director · since 06 juin 2013

Ended

Olivier le Maire

Manager · since 06 juin 2013

Ended

Pierre le Maire

Director · since 06 juin 2013 · until 31 décembre 2022

Ended

Pierre le Maire

Director · since 06 juin 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/09/2023
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates30/03/2023
DEMISSIONS, NOMINATIONS
PDF
Other02/10/2019
ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Other19/06/2013
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,4 k €↓
2024
Annual accounts 202419,8 k €↑
2023
Annual accounts 202310,5 k €↑
2022
Annual accounts 20224 k €↓
2021
Annual accounts 202112,7 k €↑
2020
Annual accounts 20202,5 k €↓
2019
Annual accounts 201937,7 k €↑
2018
Annual accounts 201818,4 k €↑
2017
Annual accounts 20177,3 k €↓
2016
Annual accounts 20169,8 k €↑
2015
Annual accounts 2015-3,6 k €↓
2014
Annual accounts 20147,5 k €
10/06/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CELBIO

Overview

What does CELBIO do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline