PHARMA 5
0535.836.710 · rovalta.com · 22/09/2026
ACTIVE
PHARMA 5
Financial year 2024 · closed on 31/12/2024
Net result
-8,5 k €
+79.2% YoY
Gross margin
386,5 k €
+8.7% YoY
Equity
-1,1 M €
-0.7% YoY
Workforce
5,2 ETP
+4.0% YoY
Overview
What does PHARMA 5 do?
PHARMA 5 is a Private company with limited liability incorporated in 2013. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Etterbeek. It employs on average 5,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0535.836.710
Incorporation
20/06/2013
Legal form
Private company with limited liability
Registered office
Rue des Tongres 6-8
1040 Etterbeek · BruxellesSee on map
1040 Etterbeek · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
5,2 ETP
Activities (NACE)
Joint committees (1)
- 313
Signals
Positive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 386,5 k € | +8.7% | 355,7 k € | -9.0% | 390,9 k € | +10.1% | 355,1 k € | +55.3% | 228,6 k € | +50.9% | 151,5 k € | -27.0% | 207,3 k € | +7.6% | 192,7 k € | +13199% | -1,5 k € |
| EBITDA | 42,5 k € | +29.1% | 32,9 k € | -44.8% | 59,7 k € | +37.1% | 43,5 k € | +334% | 10 k € | +118% | -55 k € | -83.2% | -30 k € | +4.2% | -31,3 k € | +85.8% | -221 k € |
| Operating result | 42,4 k € | +2134% | -2,1 k € | +79.8% | -10,3 k € | +61.0% | -26,5 k € | +59.4% | -65,2 k € | +50.6% | -132 k € | -27.3% | -103,7 k € | +1.3% | -105 k € | +68.4% | -332,5 k € |
| Net result | -8,5 k € | +79.2% | -40,9 k € | +12.9% | -47 k € | +16.6% | -56,4 k € | +39.6% | -93,3 k € | +44.0% | -166,6 k € | -19.6% | -139,4 k € | +0.8% | -140,5 k € | +61.4% | -364,3 k € |
| Balance sheet | |||||||||||||||||
| Equity | -1,1 M € | -0.7% | -1,1 M € | -3.7% | -1,1 M € | -4.5% | -1,1 M € | -18.8% | -885,5 k € | -11.8% | -792,2 k € | -26.6% | -625,6 k € | -28.7% | -486,2 k € | -40.6% | -345,7 k € |
| Total assets | 304,1 k € | -6.6% | 325,5 k € | +2.4% | 318,1 k € | -16.8% | 382,1 k € | -37.7% | 613,5 k € | -7.8% | 665,2 k € | -7.4% | 718 k € | -9.1% | 790,2 k € | -14.4% | 923,4 k € |
| Cash | 39,4 k € | -46.5% | 73,6 k € | +17.2% | 62,8 k € | +16.9% | 53,7 k € | -40.3% | 89,9 k € | +53.2% | 58,7 k € | +19.0% | 49,3 k € | +3.6% | 47,6 k € | -54.8% | 105,3 k € |
| Debts | 1,3 M € | -4.3% | 1,4 M € | +1.0% | 1,4 M € | -3.0% | 1,4 M € | -4.5% | 1,5 M € | +2.3% | 1,4 M € | +7.5% | 1,3 M € | +4.8% | 1,3 M € | -0.2% | 1,3 M € |
| Other | |||||||||||||||||
| Workforce | 5,2 ETP | +4.0% | 5,0 ETP | -3.8% | 5,2 ETP | -1.9% | 5,3 ETP | +20.5% | 4,4 ETP | +4.8% | 4,2 ETP | -8.7% | 4,6 ETP | +15.0% | 4,0 ETP | +25.0% | 3,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2025 | 30/08/2024 | 28/08/2023 | 31/08/2022 | 26/08/2021 | 30/10/2020 |
| General meeting | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 27/05/2021 | 08/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 30/05/2025 | 31/07/2025 | French | |
| Abridged model | 31/12/2023 | 31/05/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 26/05/2023 | 28/08/2023 | French | |
| Abridged model | 31/12/2021 | 27/05/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 27/05/2021 | 26/08/2021 | French | |
| Abridged model | 31/12/2019 | 08/10/2020 | 30/10/2020 | French | |
| Abridged model | 31/12/2018 | 30/05/2019 | 27/08/2019 | French | |
| Abridged model | 31/12/2017 | 31/05/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 25/05/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 26/05/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 28/05/2015 | 31/08/2015 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/10/2020DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
- Mandates01/07/2020DEMISSIONS, NOMINATIONS
- Mandates19/08/2014DEMISSIONS, NOMINATIONS
- Mandates27/08/2013DEMISSIONS, NOMINATIONS
- Other01/07/2013RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-8,5 k €↑
- 2023Annual accounts 2023-40,9 k €↑
- 2022Annual accounts 2022-47 k €↑
- 2021Annual accounts 2021-56,4 k €↑
- 2018Annual accounts 2018-93,3 k €↑
- 2017Annual accounts 2017-166,6 k €↓
- 2016Annual accounts 2016-139,4 k €↑
- 2015Annual accounts 2015-140,5 k €↑
- 2014Annual accounts 2014-364,3 k €
- 20/06/2013IncorporationPrivate company with limited liability