ACTIVE

V.M.A.

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
8,2 k €
+29.7% YoY
Gross margin
27,9 k €
+0.1% YoY
Equity
235,2 k €
+3.6% YoY

What does V.M.A. do?

V.M.A. is a Private company with limited liability incorporated in 2013. Its main activity is: Management consultancy activities. Its registered office is in Malmedy.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0535.865.216
Incorporation
20/06/2013
Legal form
Private company with limited liability
Registered office
Géromont-Route de Waimes 12
4960 Malmedy · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities46900Non-specialised wholesale trade46900Non-specialised wholesale trade49410Freight transport by road49410Freight transport by road+10
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202420232022202120202019201820172016201520142013
Income statement
Gross margin27,9 k €27,9 k €225 k €31,3 k €36 k €14,4 k €3,8 k €11,3 k €13,6 k €9,9 k €9 k €3,7 k €
EBITDA25,9 k €26 k €223,1 k €29,9 k €5,7 k €13 k €3,4 k €9,5 k €13,4 k €9,9 k €8,8 k €3,4 k €
Operating result14 k €11,9 k €212 k €21,6 k €-1,8 k €12,2 k €3 k €9,2 k €10,9 k €4,9 k €3,9 k €897,3 €
Net result8,2 k €6,3 k €182,6 k €10 k €-8,3 k €5,6 k €59,4 €4,1 k €5,6 k €2,1 k €1,5 k €-315,5 €
Balance sheet
Equity235,2 k €227,1 k €221,6 k €39 k €29 k €37,3 k €31,6 k €31,6 k €27,4 k €21,9 k €19,8 k €18,3 k €
Total assets439,5 k €452,2 k €475,1 k €301,2 k €302,4 k €69,5 k €52,5 k €51,1 k €61,4 k €52,8 k €60,8 k €65,2 k €
Cash37 k €9,6 k €19,4 k €16,6 €36,8 €753 €216,1 €–11 k €0 €––
Debts203,7 k €224,2 k €252 k €261 k €273,1 k €32,2 k €20,9 k €19,5 k €34 k €31 k €41 k €46,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Vincent MARAITE

Director · since 19 juin 2013

Active

Ended mandates

Vincent MARAITE

Manager · since 19 juin 2013

Ended
Isabelle PAIROUX

Manager · until 31 décembre 2018

Ended
Isabelle PAIROUX

Manager

Ended
Vincent Maraite

Mandate

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/10/202529/08/202429/09/202314/07/202207/07/202114/09/2020
General meeting27/06/202528/06/202422/06/202324/06/202225/06/202128/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202427/06/202515/10/2025FrenchPDF
Micro model31/12/202328/06/202429/08/2024FrenchPDF
Micro model31/12/202222/06/202329/09/2023FrenchPDF
Abridged model31/12/202124/06/202214/07/2022FrenchPDF
Abridged model31/12/202025/06/202107/07/2021FrenchPDF
Abridged model31/12/201928/08/202014/09/2020FrenchPDF
Abridged modelCorrection31/12/201828/06/201930/09/2019FrenchPDF
Abridged model31/12/201828/06/201930/08/2019FrenchPDF
Abridged model31/12/201729/06/201830/08/2018FrenchPDF
Micro model31/12/201630/06/201728/08/2017FrenchPDF
Abridged model31/12/201520/06/201631/08/2016FrenchPDF
Abridged model31/12/201426/06/201525/08/2015FrenchPDF
Abridged model31/12/201327/06/201431/10/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Vincent MARAITE

Director · since 19 juin 2013

Active

Ended mandates

Vincent MARAITE

Manager · since 19 juin 2013

Ended
Isabelle PAIROUX

Manager · until 31 décembre 2018

Ended
Isabelle PAIROUX

Manager

Ended
Vincent Maraite

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/04/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/08/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other02/07/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20248,2 k €↑
  2. 2023
    Annual accounts 20236,3 k €↓
  3. 2022
    Annual accounts 2022182,6 k €↑
  4. 2021
    Annual accounts 202110 k €↑
  5. 2020
    Annual accounts 2020-8,3 k €↓
  6. 2019
    Annual accounts 20195,6 k €↑
  7. 2018
    Annual accounts 201859,4 €↓
  8. 2017
    Annual accounts 20174,1 k €↓
  9. 2016
    Annual accounts 20165,6 k €↑
  10. 2015
    Annual accounts 20152,1 k €↑
  11. 2014
    Annual accounts 20141,5 k €↑
  12. 2013
    Annual accounts 2013-315,5 €
  13. 20/06/2013
    IncorporationPrivate company with limited liability