ACTIVE

SWETEC

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
272 k €
+24.5% YoY
Gross margin
446 k €
+32.1% YoY
Equity
459,8 k €
+0.0% YoY
Workforce
0,0 ETP

What does SWETEC do?

SWETEC is a Private company with limited liability incorporated in 2013. Its main activity is: Repair and maintenance of other transport equipment. Its registered office is in Lokeren.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0535.970.530
Incorporation
26/06/2013
Legal form
Private company with limited liability
Registered office
Beertenstraat 1
9160 Lokeren · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
33170Repair and maintenance of other transport equipment· main33170Repair and maintenance of other transport equipment
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin446 k €337,5 k €284,7 k €217 k €189,3 k €234,2 k €211,4 k €198 k €202,4 k €110,9 k €59,8 k €141,5 k €
EBITDA410,5 k €331,4 k €265 k €214,9 k €187,4 k €232,4 k €215,7 k €195,8 k €211,5 k €124,7 k €26,5 k €136,2 k €
Operating result372,2 k €292 k €218,5 k €177,1 k €133,7 k €172,2 k €139,8 k €148,7 k €167,4 k €72,5 k €20,5 k €129,3 k €
Net result272 k €218,5 k €152,3 k €141,5 k €94,4 k €115,6 k €97,9 k €101,5 k €108,3 k €47,9 k €13,9 k €85,1 k €
Balance sheet
Equity459,8 k €459,8 k €459,3 k €720,4 k €658,4 k €565,6 k €471,6 k €373,7 k €273,9 k €165,6 k €117,6 k €103,7 k €
Total assets1,4 M €1,3 M €959 k €1,1 M €998,3 k €955,1 k €875,2 k €817,8 k €677,7 k €579,3 k €210,7 k €188,6 k €
Cash154,6 k €233,3 k €193,2 k €341,8 k €300,8 k €342,9 k €234,9 k €196,8 k €122,8 k €102,4 k €118,8 k €93,1 k €
Debts912,8 k €814 k €499,8 k €420,9 k €339,3 k €389,2 k €403,3 k €437,5 k €397,5 k €397,4 k €59,7 k €83,8 k €
Other
Workforce0,0 ETP0,0 ETP–––––––––0,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

De Bock Mechaniek

Director · since 01 août 2023 · 0730.833.137

Represented by Jonathan DE BOCK

Active

Ended mandates

Patrick Audenaert

Director · since 13 juin 2013

Ended
Patrick Audenaert

Director

Ended
Patrick Audenaert

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/05/202630/06/202529/08/202420/07/202311/07/202224/08/2021
General meeting20/03/202621/02/202511/06/202406/06/202307/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202520/03/202612/05/2026DutchPDF
Abridged model31/12/202421/02/202530/06/2025DutchPDF
Micro model31/12/202311/06/202429/08/2024DutchPDF
Abridged model31/12/202206/06/202320/07/2023DutchPDF
Abridged model31/12/202107/06/202211/07/2022DutchPDF
Abridged model31/12/202001/06/202124/08/2021DutchPDF
Abridged model31/12/201902/06/202016/07/2020DutchPDF
Micro model31/12/201804/06/201916/07/2019DutchPDF
Micro model31/12/201705/06/201814/08/2018DutchPDF
Micro model31/12/201606/06/201705/07/2017DutchPDF
Abridged model31/12/201507/06/201618/07/2016DutchPDF
Abridged model31/12/201402/06/201503/07/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

De Bock Mechaniek

Director · since 01 août 2023 · 0730.833.137

Represented by Jonathan DE BOCK

Active

Ended mandates

Patrick Audenaert

Director · since 13 juin 2013

Ended
Patrick Audenaert

Director

Ended
Patrick Audenaert

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/09/2023
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other05/07/2013
    OPRICHTING - BENOEMING î
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025272 k €↑
  2. 2024
    Annual accounts 2024218,5 k €↑
  3. 2023
    Annual accounts 2023152,3 k €↑
  4. 2022
    Annual accounts 2022141,5 k €↑
  5. 2021
    Annual accounts 202194,4 k €↓
  6. 2020
    Annual accounts 2020115,6 k €↑
  7. 2019
    Annual accounts 201997,9 k €↓
  8. 2018
    Annual accounts 2018101,5 k €↓
  9. 2017
    Annual accounts 2017108,3 k €↑
  10. 2016
    Annual accounts 201647,9 k €↑
  11. 2015
    Annual accounts 201513,9 k €↓
  12. 2014
    Annual accounts 201485,1 k €
  13. 26/06/2013
    IncorporationPrivate company with limited liability