ACTIVE

GRAINN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

206,9 k €

+19.4% YoY

Gross margin

291,4 k €

+21.8% YoY

Equity

750,9 k €

+38.0% YoY

Workforce

0,0 ETP

What does GRAINN do?

GRAINN is a Private limited company incorporated in 2013. Its main activity is: Management consultancy activities. Its registered office is in Chaudfontaine.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0535.993.987

Incorporation

26/06/2013

Legal form

Private limited company

Registered office

Avenue Louis Piedboeuf 5
4053 Chaudfontaine · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	291,4 k €	+21.8%	239,4 k €	-3.5%	248 k €	+483%	42,6 k €	+80.0%	23,6 k €	-13.2%	27,2 k €	+37.0%	19,9 k €	+44.6%	13,8 k €	-61.9%	36,1 k €	-71.2%	125,5 k €	+891%	12,7 k €
EBITDA	290,3 k €	+21.8%	238,3 k €	-3.7%	247,5 k €	+1155%	19,7 k €	-16.3%	23,6 k €	-10.9%	26,4 k €	+83.7%	14,4 k €	+10.1%	13,1 k €	-48.9%	25,6 k €	-79.6%	125,2 k €	+916%	12,3 k €
Operating result	275,4 k €	+22.9%	224 k €	-4.2%	233,9 k €	+2694%	8,4 k €	-39.6%	13,9 k €	-18.1%	16,9 k €	+225%	5,2 k €	+6.2%	4,9 k €	-74.0%	18,9 k €	-84.6%	122,3 k €	+1141%	9,9 k €
Net result	206,9 k €	+19.4%	173,3 k €	-0.7%	174,5 k €	+84984%	-205,6 €	-108%	2,5 k €	+181%	-3 k €	-788%	-342,3 €	+64.8%	-973,1 €	-110%	10,2 k €	-88.1%	85,9 k €	+1235%	6,4 k €
Balance sheet
Equity	750,9 k €	+38.0%	544 k €	+46.7%	370,8 k €	+74.2%	212,9 k €	-0.1%	213,1 k €	+104%	104,3 k €	-2.8%	107,4 k €	-0.3%	107,7 k €	-0.9%	108,7 k €	+10.3%	98,5 k €	+680%	12,6 k €
Total assets	1,3 M €	+18.1%	1,1 M €	+15.6%	951,3 k €	+13.3%	840 k €	+11.3%	754,5 k €	+46.8%	513,8 k €	+19.2%	430,9 k €	+14.1%	377,8 k €	+23.1%	307 k €	+75.0%	175,4 k €	+652%	23,3 k €
Cash	65,8 k €	+34.7%	48,8 k €	+39.6%	35 k €	+63.6%	21,4 k €	-83.4%	128,9 k €	+1007%	11,7 k €	-71.5%	40,8 k €	+114%	19,1 k €	-50.6%	38,7 k €	+109%	18,5 k €	+271%	5 k €
Debts	541 k €	-0.8%	545,3 k €	-4.3%	570,1 k €	-8.1%	620,7 k €	+14.6%	541,4 k €	+32.2%	409,5 k €	+26.6%	323,6 k €	+19.8%	270 k €	+36.2%	198,3 k €	+158%	76,9 k €	+619%	10,7 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

HOUTAI CHOUMANE

Director · since 18 décembre 2023

Active

MARIA-MAGDALENA TRANDAFIR

Director · since 18 décembre 2023

Active

Ended mandates

HOUTAI CHOUMANE

Director · since 01 juin 2013

Ended

HOUTAI CHOUMANE

Manager · since 01 juin 2013

Ended

Houtaï CHOUMANE

Director

Ended

Houtaï CHOUMANE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	29/08/2025	30/08/2024	31/08/2023	26/08/2022	30/08/2021
General meeting	31/07/2026	18/06/2025	19/06/2024	21/06/2023	15/06/2022	16/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/07/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	18/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	19/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	21/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	15/06/2022	26/08/2022	French	PDF
Abridged model	31/12/2020	16/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	17/06/2020	19/08/2020	French	PDF
Abridged model	31/12/2018	19/06/2019	06/08/2019	French	PDF
Abridged model	31/12/2017	20/06/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	21/06/2017	11/07/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	23/08/2016	French	PDF
Abridged model	31/12/2014	17/06/2015	14/08/2015	French	PDF
Abridged model	31/12/2013	18/06/2014	31/07/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

HOUTAI CHOUMANE

Director · since 18 décembre 2023

Active

MARIA-MAGDALENA TRANDAFIR

Director · since 18 décembre 2023

Active

Ended mandates

HOUTAI CHOUMANE

Director · since 01 juin 2013

Ended

HOUTAI CHOUMANE

Manager · since 01 juin 2013

Ended

Houtaï CHOUMANE

Director

Ended

Houtaï CHOUMANE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates29/11/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office09/01/2017
SIEGE SOCIAL
PDF
Registered office29/07/2014
SIEGE SOCIAL
PDF
Other08/07/2013
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025206,9 k €↑
2024
Annual accounts 2024173,3 k €↓
2023
Annual accounts 2023174,5 k €↑
2022
Annual accounts 2022-205,6 €↓
2021
Annual accounts 20212,5 k €↑
2018
Annual accounts 2018-3 k €↓
2017
Annual accounts 2017-342,3 €↑
2016
Annual accounts 2016-973,1 €↓
2015
Annual accounts 201510,2 k €↓
2014
Annual accounts 201485,9 k €↑
2013
Annual accounts 20136,4 k €
26/06/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GRAINN

Overview

What does GRAINN do?

Trend over 11 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline