ACTIVE

Pagode-16 Invest

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
6,2 k €
-27.1% YoY
Gross margin
26,4 k €
+6.6% YoY
Equity
51,8 k €
+13.6% YoY

What does Pagode-16 Invest do?

Pagode-16 Invest is a Private company with limited liability incorporated in 2013. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Aartselaar.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0536.213.327
Incorporation
28/06/2013
Legal form
Private company with limited liability
Registered office
John F. Kennedylaan 10
2630 Aartselaar · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Activities (NACE)
45201Maintenance and repair of motor vehicles· main95311Repair of computers and personal and household goods45203Maintenance and repair of motor vehicles95313Repair of computers and personal and household goods
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20242023202220212020201920182017201620152014
Income statement
Gross margin26,4 k €24,8 k €43,2 k €29,4 k €10,6 k €-6,1 k €906,5 €1,9 k €-6,3 k €1,8 k €2 k €
EBITDA23,1 k €22,9 k €34,7 k €27,8 k €10,2 k €-6,3 k €821,9 €1,5 k €-6,6 k €1,5 k €1,9 k €
Operating result11,1 k €11,5 k €23,7 k €20,3 k €6,1 k €-6,6 k €546,7 €1,5 k €-6,7 k €1,3 k €1,5 k €
Net result6,2 k €8,5 k €16,5 k €15,8 k €6 k €-6,6 k €250,2 €699,5 €-7,6 k €367,2 €680,6 €
Balance sheet
Equity51,8 k €45,6 k €37,1 k €21,9 k €6,2 k €185,4 €6,8 k €6,6 k €5,9 k €13,4 k €13,1 k €
Total assets228,9 k €132,4 k €124,4 k €134,4 k €97,2 k €13,6 k €18,3 k €17,5 k €14,2 k €27,1 k €25,6 k €
Cash712,1 €3,2 k €894,7 €871,6 €927,1 €890,8 €91 €70,4 €3,1 k €14,6 k €23,4 k €
Debts177,1 k €86,8 k €87,3 k €112,5 k €91 k €13,4 k €11,5 k €10,9 k €8,4 k €13,6 k €12,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Christophe Siccard

Director

Active

Ended mandates

Christophe Siccard

Director · since 18 juin 2013

Ended
Christophe Siccard

Manager · since 18 juin 2013

Ended
Christophe Siccard

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Stella Invest● Active
1008.947.874
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/02/202605/12/202423/10/202322/08/202227/08/202128/09/2020
General meeting02/01/202615/11/202431/07/202331/07/202231/07/202111/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202402/01/202609/02/2026DutchPDF
Micro model31/12/202315/11/202405/12/2024DutchPDF
Micro model31/12/202231/07/202323/10/2023DutchPDF
Micro model31/12/202131/07/202222/08/2022DutchPDF
Micro model31/12/202031/07/202127/08/2021DutchPDF
Micro model31/12/201911/06/202028/09/2020DutchPDF
Micro model31/12/201813/06/201927/09/2019DutchPDF
Micro model31/12/201714/06/201824/08/2018DutchPDF
Micro model31/12/201608/06/201728/09/2017DutchPDF
Abridged model31/12/201509/06/201631/08/2016DutchPDF
Abridged model31/12/201411/06/201517/08/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Christophe Siccard

Director

Active

Ended mandates

Christophe Siccard

Director · since 18 juin 2013

Ended
Christophe Siccard

Manager · since 18 juin 2013

Ended
Christophe Siccard

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office24/03/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office26/08/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other09/07/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20246,2 k €↓
  2. 2023
    Annual accounts 20238,5 k €↓
  3. 2022
    Annual accounts 202216,5 k €↑
  4. 2021
    Annual accounts 202115,8 k €↑
  5. 2020
    Annual accounts 20206 k €↑
  6. 2019
    Annual accounts 2019-6,6 k €↓
  7. 2018
    Annual accounts 2018250,2 €↓
  8. 2017
    Annual accounts 2017699,5 €↑
  9. 2016
    Annual accounts 2016-7,6 k €↓
  10. 2015
    Annual accounts 2015367,2 €↓
  11. 2014
    Annual accounts 2014680,6 €
  12. 28/06/2013
    IncorporationPrivate company with limited liability