ACTIVE

factor36

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
66,3 k €
+77.3% YoY
Gross margin
109,9 k €
+41.3% YoY
Equity
97,3 k €
+13.1% YoY

What does factor36 do?

factor36 is a Private limited company incorporated in 2013. Its main activity is: Public relations and communication activities. Its registered office is in Kalmthout.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0536.304.189
Incorporation
02/07/2013
Legal form
Private limited company
Registered office
Bezemheidelaan (C) 16 box B
2920 Kalmthout · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
70210Public relations and communication activities· main73300Advertising and market research68310Real estate agencies68311Real estate agencies
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin109,9 k €77,7 k €76,7 k €55 k €45,3 k €42,3 k €33 k €44,8 k €22 k €20,2 k €4 k €27,4 k €
EBITDA108,1 k €75,8 k €75,5 k €53,7 k €43,8 k €41,6 k €32,2 k €44,5 k €20,3 k €19 k €3,4 k €24,9 k €
Operating result86,2 k €48,6 k €63,4 k €47,2 k €36,5 k €34,9 k €27 k €41,6 k €16,4 k €12,3 k €-3,5 k €14,3 k €
Net result66,3 k €37,4 k €50,2 k €36,5 k €27 k €26,7 k €17,9 k €31,6 k €9,8 k €7,3 k €-4,7 k €7,8 k €
Balance sheet
Equity97,3 k €86,1 k €127,2 k €77 k €103,1 k €76,1 k €49,4 k €56,5 k €26,5 k €16,7 k €9,4 k €14 k €
Total assets159,9 k €181,1 k €210,5 k €110,5 k €136,2 k €116,4 k €84,7 k €89 k €42,1 k €35,4 k €31,9 k €40,6 k €
Cash42 k €9,5 k €31,8 k €13,6 k €26,6 k €10,8 k €33,2 k €36,8 k €21,7 k €20,4 k €12,2 k €13,8 k €
Debts62,5 k €95,1 k €83,3 k €33,4 k €33,1 k €40,3 k €35,3 k €32,5 k €15,6 k €18,7 k €22,6 k €26,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Tom Van Hooydonck

Director

Active

Ended mandates

Tom Frans M Van Hooydonck

Director

Ended
Tom Frans M Van Hooydonck

Manager

Ended
Tom Van Hooydonck

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202625/08/202527/11/202402/11/202329/09/202221/09/2021
General meeting25/06/202625/06/202526/11/202420/06/202320/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/06/202631/07/2026DutchPDF
Micro model31/12/202425/06/202525/08/2025DutchPDF
Micro model31/12/202326/11/202427/11/2024DutchPDF
Micro model31/12/202220/06/202302/11/2023DutchPDF
Micro model31/12/202120/06/202229/09/2022DutchPDF
Micro model31/12/202030/06/202121/09/2021DutchPDF
Micro model31/12/201919/06/202029/10/2020DutchPDF
Micro model31/12/201819/06/201921/06/2019DutchPDF
Micro model31/12/201720/06/201803/07/2018DutchPDF
Micro model31/12/201630/06/201717/08/2017DutchPDF
Abridged model31/12/201530/06/201630/07/2016DutchPDF
Abridged model31/12/201420/07/201529/07/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Tom Van Hooydonck

Director

Active

Ended mandates

Tom Frans M Van Hooydonck

Director

Ended
Tom Frans M Van Hooydonck

Manager

Ended
Tom Van Hooydonck

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202566,3 k €↑
  2. 2024
    Annual accounts 202437,4 k €↓
  3. 2023
    Annual accounts 202350,2 k €↑
  4. 2022
    Annual accounts 202236,5 k €↑
  5. 2021
    Annual accounts 202127 k €↑
  6. 2020
    Annual accounts 202026,7 k €↑
  7. 2019
    Annual accounts 201917,9 k €↓
  8. 2018
    Annual accounts 201831,6 k €↑
  9. 2017
    Annual accounts 20179,8 k €↑
  10. 2016
    Annual accounts 20167,3 k €↑
  11. 2015
    Annual accounts 2015-4,7 k €↓
  12. 2014
    Annual accounts 20147,8 k €
  13. 02/07/2013
    IncorporationPrivate limited company