ACTIVE

PAS APRES PAS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-27,9 k €

-267.2% YoY

Gross margin

645,7 k €

+18.1% YoY

Equity

34 k €

-45.1% YoY

Workforce

18,9 ETP

-0.5% YoY

What does PAS APRES PAS do?

PAS APRES PAS is a Private limited company incorporated in 2013. Its main activity is: Child day-care activities. Its registered office is in Stavelot. It employs on average 18,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0536.408.218

Incorporation

04/07/2013

Legal form

Private limited company

Registered office

Rue de Spa 157/C
4970 Stavelot · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Average workforce

18,9 ETP

Activities (NACE)

88911Child day-care activities· main 88911Child day-care activities

Joint committees (1)

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	645,7 k €	+18.1%	546,7 k €	+34.8%	405,5 k €	+97.4%	205,4 k €	+29.8%	158,3 k €	+1.7%	155,6 k €	+4.5%	148,8 k €	+99.7%	74,5 k €	-6.3%	79,6 k €	-0.0%	79,6 k €	+130%	34,6 k €	+386%	7,1 k €
EBITDA	9 k €	-84.1%	56,7 k €	+70.5%	33,3 k €	-47.3%	63,1 k €	-17.1%	76,1 k €	-6.1%	81,1 k €	+33.8%	60,6 k €	+173%	22,2 k €	-32.6%	33 k €	-36.3%	51,8 k €	+85.2%	27,9 k €	+358%	6,1 k €
Operating result	-22,6 k €	-196%	23,5 k €	+85.2%	12,7 k €	-74.4%	49,6 k €	-6.9%	53,2 k €	-6.1%	56,7 k €	+155%	22,3 k €	+172%	-30,8 k €	-82.9%	-16,8 k €	-198%	17,1 k €	+445%	-5 k €	+62.3%	-13,2 k €
Net result	-27,9 k €	-267%	16,7 k €	+92.1%	8,7 k €	-76.6%	37,1 k €	-17.0%	44,7 k €	-15.9%	53,1 k €	+172%	19,6 k €	+163%	-31,1 k €	-37.4%	-22,6 k €	-257%	14,4 k €	+297%	-7,3 k €	+55.2%	-16,3 k €
Balance sheet
Equity	34 k €	-45.1%	62 k €	+36.9%	45,3 k €	+23.8%	36,6 k €	+6.1%	34,5 k €	+15.7%	29,8 k €	+228%	-23,3 k €	+45.6%	-42,9 k €	-262%	-11,8 k €	-210%	10,8 k €	+395%	-3,6 k €	-199%	3,7 k €
Total assets	277,8 k €	-7.1%	298,9 k €	+18.7%	251,8 k €	+26.4%	199,2 k €	+8.2%	184,1 k €	+23.3%	149,4 k €	+2.9%	145,2 k €	+29.5%	112,1 k €	-30.3%	160,9 k €	+16.2%	138,5 k €	-10.0%	153,9 k €	+85.9%	82,8 k €
Cash	47,6 k €	-53.7%	102,8 k €	+47.3%	69,8 k €	-29.8%	99,5 k €	-13.4%	114,9 k €	+94.2%	59,2 k €	+84.3%	32,1 k €	+174%	11,7 k €	-61.7%	30,5 k €	-15.9%	36,3 k €	+33.3%	27,2 k €	+373%	5,8 k €
Debts	240,9 k €	+14.5%	210,5 k €	+2.9%	204,4 k €	+26.8%	161,2 k €	+8.6%	148,4 k €	+24.5%	119,2 k €	-29.3%	168,5 k €	+10.6%	152,3 k €	-11.8%	172,7 k €	+35.3%	127,7 k €	-18.9%	157,5 k €	+99.1%	79,1 k €
Other
Workforce	18,9 ETP	-0.5%	19,0 ETP	+36.7%	13,9 ETP		–		–		–		–		–		–		–		0,6 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Jean-Pierre LAURENT

Director

Active

Magaly FRAIPONT

Director

Active

Ended mandates

Jean-Pierre LAURENT

Manager · since 02 juillet 2013

Ended

Magaly FRAIPONT

Manager · since 02 juillet 2013

Ended

Jean-Pierre LAURENT

Manager

Ended

Magaly FRAIPONT

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	29/08/2025	30/08/2024	25/08/2023	29/08/2022	26/07/2021
General meeting	17/06/2026	18/06/2025	19/06/2024	21/06/2023	15/06/2022	16/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	17/06/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	18/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	19/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	21/06/2023	25/08/2023	French	PDF
Micro model	31/12/2021	15/06/2022	29/08/2022	French	PDF
Micro model	31/12/2020	16/06/2021	26/07/2021	French	PDF
Micro model	31/12/2019	17/06/2020	28/07/2020	French	PDF
Micro model	31/12/2018	19/06/2019	20/08/2019	French	PDF
Micro model	31/12/2017	20/06/2018	23/08/2018	French	PDF
Micro model	31/12/2016	21/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	21/06/2016	French	PDF
Abridged model	31/12/2014	17/06/2015	26/08/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Jean-Pierre LAURENT

Director

Active

Magaly FRAIPONT

Director

Active

Ended mandates

Jean-Pierre LAURENT

Manager · since 02 juillet 2013

Ended

Magaly FRAIPONT

Manager · since 02 juillet 2013

Ended

Jean-Pierre LAURENT

Manager

Ended

Magaly FRAIPONT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/04/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Other15/07/2013
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-27,9 k €↓
2024
Annual accounts 202416,7 k €↑
2023
Annual accounts 20238,7 k €↓
2022
Annual accounts 202237,1 k €↓
2021
Annual accounts 202144,7 k €↓
2020
Annual accounts 202053,1 k €↑
2019
Annual accounts 201919,6 k €↑
2018
Annual accounts 2018-31,1 k €↓
2017
Annual accounts 2017-22,6 k €↓
2016
Annual accounts 201614,4 k €↑
2015
Annual accounts 2015-7,3 k €↑
2014
Annual accounts 2014-16,3 k €
04/07/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PAS APRES PAS

Overview

What does PAS APRES PAS do?

Trend over 12 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline