ACTIVE

WAVA RETAIL

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

37 k €

+411.3% YoY

Gross margin

178,2 k €

-19.7% YoY

Equity

193,5 k €

+23.6% YoY

Workforce

4,6 ETP

0.0% YoY

What does WAVA RETAIL do?

WAVA RETAIL is a Private company with limited liability incorporated in 2013. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Lubbeek. It employs on average 4,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0536.453.352

Incorporation

03/07/2013

Legal form

Private company with limited liability

Registered office

Diestsesteenweg(LIN) 253
3210 Lubbeek · FlandreSee on map

Contributed capital

18 750,00 €

Latest accounts

31/12/2023

Average workforce

4,6 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47113Retail sale in non-specialised stores with food, beverages or tobacco predominating

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	178,2 k €	-19.7%	222 k €	+19.2%	186,2 k €	-2.7%	191,4 k €	-21.6%	244 k €	-9.1%	268,3 k €	+24.5%	215,5 k €	+21.1%	178 k €	-10.1%	197,9 k €	-16.1%	235,8 k €
EBITDA	102,6 k €	+37.1%	74,9 k €	-44.7%	135,4 k €	+127%	59,5 k €	+17.8%	50,5 k €	-5.2%	53,3 k €	-13.9%	61,8 k €	-1.8%	63 k €	-6.3%	67,2 k €	-17.8%	81,8 k €
Operating result	79,1 k €	+114%	37 k €	-65.1%	106 k €	+246%	30,6 k €	+1.4%	30,2 k €	+23.9%	24,4 k €	+2.8%	23,7 k €	-6.1%	25,3 k €	-16.4%	30,2 k €	+8.2%	28 k €
Net result	37 k €	+411%	7,2 k €	-90.3%	74,9 k €	+505%	12,4 k €	-23.9%	16,3 k €	+169%	6,1 k €	-12.5%	6,9 k €	-12.7%	7,9 k €	-8.9%	8,7 k €	+440%	-2,6 k €
Balance sheet
Equity	193,5 k €	+23.6%	156,5 k €	+4.8%	149,3 k €	+101%	74,4 k €	+19.9%	62,1 k €	+35.5%	45,8 k €	+15.2%	39,7 k €	+21.1%	32,8 k €	+31.8%	24,9 k €	+53.7%	16,2 k €
Total assets	657,4 k €	+17.3%	560,4 k €	-39.9%	932,1 k €	+3.1%	903,9 k €	+44.0%	627,9 k €	-5.3%	663 k €	-0.6%	666,9 k €	+78.2%	374,2 k €	-12.3%	426,5 k €	-2.1%	435,7 k €
Cash	17,1 k €	-81.2%	91,2 k €	+217%	28,8 k €	-60.5%	72,9 k €	+147%	29,5 k €	-55.8%	66,8 k €	-23.5%	87,3 k €	+6.1%	82,3 k €	-28.6%	115,3 k €	+12.7%	102,3 k €
Debts	448,2 k €	+20.3%	372,6 k €	-49.4%	735,7 k €	-6.0%	782,3 k €	+38.3%	565,8 k €	-8.3%	617,2 k €	-1.6%	627,1 k €	+83.7%	341,4 k €	-14.6%	399,8 k €	+0.4%	398,3 k €
Other
Workforce	4,6 ETP	0.0%	4,6 ETP		–		4,6 ETP	+12.2%	4,1 ETP	-2.4%	4,2 ETP	-12.5%	4,8 ETP	+14.3%	4,2 ETP	+27.3%	3,3 ETP	+43.5%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 4 ended

Active mandates

JOKA Retail

Director · 0646.959.811

Represented by Kathy Vansina

Active

WTRS

Director · 0597.975.108

Represented by Joris Wauters

Active

Ended mandates

WAVA Invest

Manager · since 01 novembre 2014 · 0565.938.580

Represented by Joris Wauters

Ended

Kathy Vansina

Manager · since 01 août 2013

Ended

Daniel Van Geertruyden

Manager · since 03 juillet 2013

Ended

JOKA Retail

Director · 0646.959.811

Represented by Kathy Vansina

Ended

At this address

Other companies at this address

Company	CBE no.
JOKA Retail● Active	0646.959.811
WAVA Invest● Active	0565.938.580
WTRS● Active	0597.975.108

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2024	21/08/2023	29/08/2022	30/08/2021	11/09/2020	16/08/2019
General meeting	30/06/2024	30/06/2023	24/06/2022	25/06/2021	20/08/2020	28/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	30/06/2024	20/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	21/08/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	29/08/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	20/08/2020	11/09/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	16/08/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	16/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	19/08/2015	28/08/2015	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 4 ended

Active mandates

JOKA Retail

Director · 0646.959.811

Represented by Kathy Vansina

Active

WTRS

Director · 0597.975.108

Represented by Joris Wauters

Active

Ended mandates

WAVA Invest

Manager · since 01 novembre 2014 · 0565.938.580

Represented by Joris Wauters

Ended

Kathy Vansina

Manager · since 01 août 2013

Ended

Daniel Van Geertruyden

Manager · since 03 juillet 2013

Ended

JOKA Retail

Director · 0646.959.811

Represented by Kathy Vansina

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/03/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/01/2017
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/01/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/09/2013
ONTSLAGEN - BENOEMINGEN
PDF
Other16/07/2013
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202337 k €↑
2022
Annual accounts 20227,2 k €↓
2021
Annual accounts 202174,9 k €↑
2020
Annual accounts 202012,4 k €↓
2019
Annual accounts 201916,3 k €↑
2018
Annual accounts 20186,1 k €↓
2017
Annual accounts 20176,9 k €↓
2016
Annual accounts 20167,9 k €↓
2015
Annual accounts 20158,7 k €↑
2014
Annual accounts 2014-2,6 k €
03/07/2013
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WAVA RETAIL

Overview

What does WAVA RETAIL do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline