PROXY BERCHEM
0536.463.844 · rovalta.com · 23/09/2026
ACTIVE
PROXY BERCHEM
Financial year 2025 · closed on 30/09/2025
Net result
132,3 k €
-43.7% YoY
Gross margin
926,9 k €
-0.9% YoY
Equity
110 k €
-53.3% YoY
Workforce
16,7 ETP
+2.5% YoY
Overview
What does PROXY BERCHEM do?
PROXY BERCHEM is a Private limited company incorporated in 2013. Its registered office is in Antwerpen. It employs on average 16,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0536.463.844
Incorporation
03/07/2013
Legal form
Private limited company
Registered office
Gitschotellei 77
2600 Antwerpen · FlandreSee on map
2600 Antwerpen · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
30/09/2025
Average workforce
16,7 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 926,9 k € | -0.9% | 935,5 k € | +10.2% | 848,6 k € | +7.6% | 788,8 k € | -1.1% | 797,6 k € | -6.7% | 855,2 k € | -1.5% | 868,1 k € | +10.2% | 788 k € | +8.2% | 728 k € | +5.0% | 693,5 k € | +7.1% | 647,4 k € | +12.1% | 577,6 k € |
| EBITDA | 236,5 k € | -35.7% | 367,7 k € | +33.1% | 276,3 k € | +38.6% | 199,3 k € | -14.2% | 232,3 k € | -20.8% | 293,1 k € | +4.0% | 282 k € | +11.5% | 252,9 k € | +26.9% | 199,3 k € | +10.3% | 180,7 k € | +170% | 66,9 k € | -55.4% | 150 k € |
| Operating result | 180 k € | -43.5% | 318,6 k € | +57.5% | 202,3 k € | +89.0% | 107,1 k € | +12.8% | 94,9 k € | -55.2% | 211,9 k € | +95.2% | 108,5 k € | +42.8% | 76 k € | +121% | 34,4 k € | -48.1% | 66,2 k € | +250% | -44,2 k € | -448% | 12,7 k € |
| Net result | 132,3 k € | -43.7% | 234,9 k € | +66.0% | 141,6 k € | +86.4% | 75,9 k € | +16.3% | 65,3 k € | -48.0% | 125,5 k € | +88.0% | 66,8 k € | +92.4% | 34,7 k € | +419% | 6,7 k € | -86.1% | 48,1 k € | +217% | -41,1 k € | -321% | -9,8 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 110 k € | -53.3% | 235,5 k € | 0.0% | 235,5 k € | 0.0% | 235,5 k € | 0.0% | 235,5 k € | 0.0% | 235,5 k € | +114% | 110 k € | 0.0% | 110 k € | +5.8% | 104 k € | +6.9% | 97,3 k € | +97.9% | 49,2 k € | -45.5% | 90,2 k € |
| Total assets | 1,1 M € | -8.8% | 1,2 M € | +13.6% | 1 M € | +13.8% | 901,4 k € | +0.3% | 898,7 k € | -3.1% | 927,5 k € | -4.4% | 970,3 k € | -21.5% | 1,2 M € | +3.9% | 1,2 M € | +17.4% | 1 M € | -10.5% | 1,1 M € | -12.4% | 1,3 M € |
| Cash | 392,8 k € | -23.5% | 513,3 k € | -12.8% | 588,8 k € | +12.4% | 523,9 k € | +6.1% | 494 k € | +46.9% | 336,3 k € | +8.3% | 310,5 k € | -29.4% | 440,1 k € | +33.4% | 329,9 k € | +68.8% | 195,5 k € | -34.1% | 296,7 k € | -19.1% | 366,8 k € |
| Debts | 851,7 k € | -7.5% | 920,9 k € | +19.4% | 771 k € | +22.2% | 631,1 k € | -3.7% | 655,4 k € | -2.0% | 669,1 k € | -22.2% | 860,3 k € | -23.6% | 1,1 M € | +3.7% | 1,1 M € | +18.5% | 916,1 k € | -14.7% | 1,1 M € | -10.0% | 1,2 M € |
| Other | |||||||||||||||||||||||
| Workforce | 16,7 ETP | +2.5% | 16,3 ETP | -6.3% | 17,4 ETP | -3.3% | 18,0 ETP | -8.2% | 19,6 ETP | +0.5% | 19,5 ETP | +2.1% | 19,1 ETP | -3.5% | 19,8 ETP | +16.5% | 17,0 ETP | +1.8% | 16,7 ETP | +1.2% | 16,5 ETP | +39.8% | 11,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 4 active · 8 ended
Active mandates
Hernan Vangeninden
ActiveKelly Vangeninden
ActiveRika Lefebvre
ActiveWim Vercammen
ActiveEnded mandates
Hernan Vangeninden
EndedHernan Vangeninden
EndedKelly Vangeninden
EndedKelly Vangeninden
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/04/2026 | 03/04/2025 | 19/04/2024 | 27/04/2023 | 27/04/2022 | 14/04/2021 |
| General meeting | 30/03/2026 | 31/03/2025 | 25/03/2024 | 27/03/2023 | 28/03/2022 | 29/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 30/03/2026 | 29/04/2026 | Dutch | |
| Abridged model | 30/09/2024 | 31/03/2025 | 03/04/2025 | Dutch | |
| Abridged model | 30/09/2023 | 25/03/2024 | 19/04/2024 | Dutch | |
| Abridged model | 30/09/2022 | 27/03/2023 | 27/04/2023 | Dutch | |
| Abridged model | 30/09/2021 | 28/03/2022 | 27/04/2022 | Dutch | |
| Abridged model | 30/09/2020 | 29/03/2021 | 14/04/2021 | Dutch | |
| Abridged model | 30/09/2019 | 30/03/2020 | 26/05/2020 | Dutch | |
| Abridged model | 30/09/2018 | 25/03/2019 | 29/04/2019 | Dutch | |
| Abridged model | 30/09/2017 | 26/03/2018 | 30/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 27/03/2017 | 31/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 29/03/2016 | 31/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 30/03/2015 | 31/03/2015 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 4 active · 8 ended
Active mandates
Hernan Vangeninden
ActiveKelly Vangeninden
ActiveRika Lefebvre
ActiveWim Vercammen
ActiveEnded mandates
Hernan Vangeninden
EndedHernan Vangeninden
EndedKelly Vangeninden
EndedKelly Vangeninden
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025132,3 k €↓
- 2024Annual accounts 2024234,9 k €↑
- 2023Annual accounts 2023141,6 k €↑
- 2022Annual accounts 202275,9 k €↑
- 2021Annual accounts 202165,3 k €↓
- 2020Annual accounts 2020125,5 k €↑
- 2019Annual accounts 201966,8 k €↑
- 2018Annual accounts 201834,7 k €↑
- 2017Annual accounts 20176,7 k €↓
- 2016Annual accounts 201648,1 k €↑
- 2015Annual accounts 2015-41,1 k €↓
- 2014Annual accounts 2014-9,8 k €
- 03/07/2013IncorporationPrivate limited company