ACTIVE

KLUSJESMAN D&W

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-14,1 k €

-247.8% YoY

Gross margin

4,3 k €

-82.0% YoY

Equity

13,6 k €

-51.0% YoY

What does KLUSJESMAN D&W do?

KLUSJESMAN D&W is a Private limited company incorporated in 2013. Its main activity is: Building completion and finishing. Its registered office is in Huldenberg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0536.767.613

Incorporation

12/07/2013

Legal form

Private limited company

Registered office

Beekstraat(NEE) 43
3040 Huldenberg · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

43350Building completion and finishing· main 43390Other building completion and finishing 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

Positive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	4,3 k €	-82.0%	24,1 k €	+18.5%	20,3 k €	-23.0%	26,4 k €	+244%	7,7 k €	-32.7%	11,4 k €	+3200%	-367,3 €	-102%	20,9 k €	+10.8%	18,8 k €	-19.8%	23,5 k €	+662%	-4,2 k €	-147%	8,8 k €
EBITDA	1,4 k €	-93.6%	21,9 k €	+17.8%	18,6 k €	-28.4%	26 k €	+257%	7,3 k €	-32.9%	10,9 k €	+1108%	-1,1 k €	-106%	18,9 k €	+355%	4,1 k €	+61.5%	2,6 k €	+150%	-5,1 k €	-165%	7,9 k €
Operating result	-11,6 k €	-176%	15,3 k €	+35.8%	11,3 k €	-50.0%	22,5 k €	+364%	4,9 k €	+35.4%	3,6 k €	+127%	-13,3 k €	-304%	6,5 k €	+180%	-8,2 k €	+15.7%	-9,7 k €	+20.0%	-12,2 k €	-259%	7,6 k €
Net result	-14,1 k €	-248%	9,6 k €	+46.1%	6,6 k €	-70.5%	22,2 k €	+295%	5,6 k €	+99.4%	2,8 k €	+122%	-12,6 k €	-357%	4,9 k €	+148%	-10,2 k €	-3028%	348,7 €	+103%	-13,3 k €	-336%	5,7 k €
Balance sheet
Equity	13,6 k €	-51.0%	27,8 k €	+52.7%	18,2 k €	+56.3%	11,6 k €	+210%	-10,6 k €	+34.7%	-16,2 k €	+14.8%	-19 k €	-197%	-6,4 k €	+43.4%	-11,3 k €	-913%	-1,1 k €	+23.8%	-1,5 k €	-112%	11,9 k €
Total assets	142,9 k €	-15.2%	168,5 k €	+10.8%	152,1 k €	+211%	48,8 k €	-26.0%	66 k €	-30.0%	94,3 k €	+250%	26,9 k €	-30.7%	38,8 k €	-27.1%	53,3 k €	-34.1%	80,9 k €	+103%	39,9 k €	+59.4%	25 k €
Cash	12,7 k €	-15.1%	15 k €	-5.8%	15,9 k €	-15.4%	18,8 k €	+449%	3,4 k €	-48.7%	6,7 k €		–		1,5 k €		–		7,8 k €	+1404%	518,7 €	-76.8%	2,2 k €
Debts	129,3 k €	-8.2%	140,8 k €	+5.2%	133,9 k €	+260%	37,2 k €	-46.0%	68,9 k €	-37.5%	110,3 k €	+140%	45,9 k €	+1.5%	45,2 k €	-30.0%	64,6 k €	-21.2%	82 k €	+98.0%	41,4 k €	+214%	13,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,5 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

Wouter Delagaye

Mandate

Active

Ended mandates

Chameleon & Co

Manager · since 30 juin 2017 · until 28 février 2018 · 0547.900.837

Represented by Wouter ESSELDEURS

Ended

Dimitri Teichmann

Manager · since 01 juillet 2014

Ended

Wouter Delagaye

Manager · since 01 juillet 2014

Ended

Chameleon & Co

Manager · 0547.900.837

Represented by Wouter Esseldeurs

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/01/2026	06/01/2025	29/01/2024	16/02/2023	31/01/2022	04/02/2021
General meeting	20/12/2025	20/12/2024	15/12/2023	16/12/2022	17/12/2021	18/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	20/12/2025	23/01/2026	Dutch	PDF
Micro model	30/06/2024	20/12/2024	06/01/2025	Dutch	PDF
Micro model	30/06/2023	15/12/2023	29/01/2024	Dutch	PDF
Micro model	30/06/2022	16/12/2022	16/02/2023	Dutch	PDF
Micro model	30/06/2021	17/12/2021	31/01/2022	Dutch	PDF
Micro model	30/06/2020	18/12/2020	04/02/2021	Dutch	PDF
Micro model	30/06/2019	20/12/2019	13/02/2020	Dutch	PDF
Micro model	30/06/2018	21/12/2018	03/01/2019	Dutch	PDF
Micro model	30/06/2017	15/12/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	16/12/2016	31/01/2017	Dutch	PDF
Abridged model	30/06/2015	18/12/2015	14/01/2016	Dutch	PDF
Abridged model	30/06/2014	19/12/2014	08/01/2015	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

Wouter Delagaye

Mandate

Active

Ended mandates

Chameleon & Co

Manager · since 30 juin 2017 · until 28 février 2018 · 0547.900.837

Represented by Wouter ESSELDEURS

Ended

Dimitri Teichmann

Manager · since 01 juillet 2014

Ended

Wouter Delagaye

Manager · since 01 juillet 2014

Ended

Chameleon & Co

Manager · 0547.900.837

Represented by Wouter Esseldeurs

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/03/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/04/2018
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/07/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/11/2015
ONTSLAGEN - BENOEMINGEN
PDF
Other14/07/2014
DIVERSEN
PDF
Other29/07/2013
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-14,1 k €↓
2024
Annual accounts 20249,6 k €↑
2023
Annual accounts 20236,6 k €↓
2022
Annual accounts 202222,2 k €↑
2021
Annual accounts 20215,6 k €↑
2020
Annual accounts 20202,8 k €↑
2019
Annual accounts 2019-12,6 k €↓
2018
Annual accounts 20184,9 k €↑
2017
Annual accounts 2017-10,2 k €↓
2016
Annual accounts 2016348,7 €↑
2015
Annual accounts 2015-13,3 k €↓
2014
Annual accounts 20145,7 k €
12/07/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KLUSJESMAN D&W

Overview

What does KLUSJESMAN D&W do?

Trend over 12 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline