ACTIVE

AD AUTO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
38,4 k €
+181.8% YoY
Gross margin
75,3 k €
+36.9% YoY
Equity
-35,7 k €
+51.6% YoY

What does AD AUTO do?

AD AUTO is a Private company with limited liability incorporated in 2013. Its main activity is: Retail trade of motor vehicle parts and accessories. Its registered office is in Molenbeek-Saint-Jean.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0536.788.201
Incorporation
18/07/2013
Legal form
Private company with limited liability
Registered office
Rue Delaunoy 120
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
45320Retail trade of motor vehicle parts and accessories· main47820Retail sale via stalls and markets of textiles, clothing and footwear
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin75,3 k €55 k €45 k €17,9 k €-5,9 k €-13,5 k €11,6 k €25,8 k €32,4 k €31,5 k €28,5 k €13,2 k €
EBITDA40,4 k €16,1 k €14 k €-18,8 k €-27,2 k €-27 k €-20,2 k €-4,5 k €1 k €-3,7 k €888 €-3,4 k €
Operating result39,5 k €15,2 k €13,1 k €-19,7 k €-28,1 k €-29,4 k €-22,5 k €-6 k €238,9 €-4,6 k €-10 €-3,5 k €
Net result38,4 k €13,6 k €11,5 k €-20,3 k €-28,1 k €-29,4 k €-22,7 k €-5,9 k €198,8 €-6,1 k €-1,5 k €-3,6 k €
Balance sheet
Equity-35,7 k €-73,8 k €-87,5 k €-98,9 k €-78,6 k €-50,5 k €-21,1 k €1,6 k €7,5 k €7,3 k €1,1 k €2,6 k €
Total assets5,4 k €18 k €26,5 k €52 k €23,7 k €30,3 k €40,2 k €47,1 k €24,6 k €26,4 k €17,8 k €18,3 k €
Cash2,6 k €5,7 k €3,3 k €1,6 k €207,9 €1,1 k €1,1 k €731,8 €506,9 €1,8 k €–4,8 k €
Debts41,1 k €91,8 k €114 k €150,9 k €102,4 k €79,2 k €61,4 k €45,5 k €17,1 k €19 k €16,7 k €15,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Said SEDDIK

Manager

Active

Ended mandates

Said Seddik

Manager · since 02 mai 2016

Ended
Said SEDDIK

Director · since 02 mai 2016

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/08/202621/09/202529/08/202424/07/202305/08/202209/07/2021
General meeting17/07/202606/06/202507/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202517/07/202607/08/2026FrenchPDF
Micro model31/12/202406/06/202521/09/2025FrenchPDF
Micro model31/12/202307/06/202429/08/2024FrenchPDF
Micro model31/12/202202/06/202324/07/2023FrenchPDF
Micro model31/12/202103/06/202205/08/2022FrenchPDF
Micro model31/12/202004/06/202109/07/2021FrenchPDF
Micro model31/12/201905/06/202019/08/2020FrenchPDF
Micro model31/12/201807/06/201904/07/2019FrenchPDF
Micro model31/12/201701/06/201824/07/2018FrenchPDF
Micro model31/12/201602/06/201704/07/2017FrenchPDF
Abridged model31/12/201503/06/201606/08/2016FrenchPDF
Abridged model31/12/201418/06/201509/12/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Said SEDDIK

Manager

Active

Ended mandates

Said Seddik

Manager · since 02 mai 2016

Ended
Said SEDDIK

Director · since 02 mai 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/06/2016
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/07/2015
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/10/2013
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/08/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Other29/07/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202538,4 k €↑
  2. 2024
    Annual accounts 202413,6 k €↑
  3. 2023
    Annual accounts 202311,5 k €↑
  4. 2022
    Annual accounts 2022-20,3 k €↑
  5. 2021
    Annual accounts 2021-28,1 k €↑
  6. 2020
    Annual accounts 2020-29,4 k €↓
  7. 2019
    Annual accounts 2019-22,7 k €↓
  8. 2018
    Annual accounts 2018-5,9 k €↓
  9. 2017
    Annual accounts 2017198,8 €↑
  10. 2016
    Annual accounts 2016-6,1 k €↓
  11. 2015
    Annual accounts 2015-1,5 k €↑
  12. 2014
    Annual accounts 2014-3,6 k €
  13. 18/07/2013
    IncorporationPrivate company with limited liability