ODYSSEE 2045
0536.895.097 · rovalta.com · 24/09/2026
ACTIVE
ODYSSEE 2045
Financial year 2022 · closed on 31/12/2022
Net result
-73,2 k €
-3115.0% YoY
Gross margin
17,6 k €
-49.3% YoY
Equity
12,8 k €
+110.6% YoY
Workforce
1,0 ETP
0.0% YoY
Overview
What does ODYSSEE 2045 do?
ODYSSEE 2045 is a Foreign company incorporated in 2013. Its main activity is: Buying and selling of own real estate. Its registered office is in Paris. It employs on average 1,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0536.895.097
Incorporation
24/07/2013
Legal form
Foreign company
Registered office
Boulevard Raspail 26
75007 Paris · Wallonie
75007 Paris · Wallonie
Contributed capital
225 600,00 €
Latest accounts
31/12/2022
Average workforce
1,0 ETP
Activities (NACE)
Joint committees (1)
- 2000
Signals
Good liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 7 financial years
| 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Gross margin | 17,6 k € | -49.3% | 34,7 k € | -85.8% | 244,2 k € | +1329% | -19,9 k € | +69.8% | -65,8 k € | -79.5% | -36,6 k € | +25.7% | -49,3 k € |
| EBITDA | -13,8 k € | -367% | 5,2 k € | -97.9% | 243,9 k € | +1306% | -20,2 k € | +69.5% | -66,4 k € | -79.5% | -37 k € | +26.3% | -50,2 k € |
| Operating result | -15,2 k € | -506% | 3,7 k € | -98.5% | 242,4 k € | +611% | -47,4 k € | +46.6% | -88,8 k € | -67.1% | -53,1 k € | +10.3% | -59,2 k € |
| Net result | -73,2 k € | -3115% | 2,4 k € | -99.0% | 242,4 k € | +604% | -48 k € | +46.0% | -89,1 k € | -66.6% | -53,5 k € | +10.5% | -59,7 k € |
| Balance sheet | |||||||||||||
| Equity | 12,8 k € | +111% | -121 k € | -1234% | 10,7 k € | +105% | -231,7 k € | -26.2% | -183,7 k € | -94.1% | -94,6 k € | -130% | -41,1 k € |
| Total assets | 2,2 M € | -7.5% | 2,4 M € | +2027% | 113,4 k € | -66.1% | 334,7 k € | +72.2% | 194,4 k € | +46.1% | 133 k € | +36.4% | 97,5 k € |
| Cash | 41,1 k € | +143% | 16,9 k € | +102% | 8,4 k € | +45.1% | 5,8 k € | -7.6% | 6,2 k € | +39.7% | 4,5 k € | -12.5% | 5,1 k € |
| Debts | 2,2 M € | -12.4% | 2,5 M € | +2369% | 102,6 k € | -81.9% | 566,4 k € | +49.8% | 378 k € | +66.1% | 227,6 k € | +64.1% | 138,7 k € |
| Other | |||||||||||||
| Workforce | 1,0 ETP | 0.0% | 1,0 ETP | – | – | – | – | – | |||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 2 ended
Active mandates
Diaâ El Yaacoubi
ActiveEnded mandates
Diaä El Yaacoubi
EndedDIAA EL YAACOUBI
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/07/2023 | 12/08/2022 | 22/11/2021 | 04/09/2020 | 14/08/2019 | 09/11/2018 |
| General meeting | 30/06/2023 | 30/06/2022 | 29/09/2021 | 25/08/2020 | 09/07/2019 | 30/08/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 30/06/2023 | 04/07/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 12/08/2022 | French | |
| Abridged model | 31/12/2020 | 29/09/2021 | 22/11/2021 | French | |
| Abridged model | 31/12/2019 | 25/08/2020 | 04/09/2020 | French | |
| Micro model | 31/12/2018 | 09/07/2019 | 14/08/2019 | French | |
| Micro model | 31/12/2017 | 30/08/2018 | 09/11/2018 | French | |
| Micro model | 31/12/2016 | 26/04/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 17/05/2016 | 13/02/2017 | French | |
| Abridged model | 31/12/2014 | 25/09/2015 | 25/09/2015 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 2 ended
Active mandates
Diaâ El Yaacoubi
ActiveEnded mandates
Diaä El Yaacoubi
EndedDIAA EL YAACOUBI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring24/08/2023ADRESSE AUTRE QUE SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring01/06/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Registered office09/05/2022MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL
- Mandates18/09/2019DENOMINATION
- Mandates02/09/2019DEMISSIONS, NOMINATIONS
- Registered office22/05/2014SIEGE SOCIAL
- Other02/08/2013RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-73,2 k €↓
- 2021Annual accounts 20212,4 k €↓
- 2018Annual accounts 2018242,4 k €↑
- 2018Name changeODYSEE 2045
- 2017Annual accounts 2017-48 k €↑
- 2016Annual accounts 2016-89,1 k €↓
- 2015Annual accounts 2015-53,5 k €↑
- 2014Annual accounts 2014-59,7 k €
- 2014Name changeODYSSEE 2045
- 24/07/2013IncorporationForeign company