ACTIVE

PHIMARC

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
333,3 k €
+115.5% YoY
Gross margin
523,3 k €
+100.0% YoY
Equity
717,0 k €
+86.8% YoY

What does PHIMARC do?

PHIMARC is a Private limited company incorporated in 2013. Its main activity is: Management consultancy activities. Its registered office is in Hoeilaart.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0537.273.003
Incorporation
02/08/2013
Legal form
Private limited company
Registered office
Edmond Vandervaerenstraat 27
1560 Hoeilaart · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities70210Public relations and communication activities73300Advertising and market research
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin523,3 k €261,6 k €126,5 k €224,6 k €358,1 k €191,6 k €167,0 k €136,5 k €72,9 k €105,4 k €-1,6 k €-7,0 k €
EBITDA501,9 k €240,6 k €107,1 k €207,1 k €339,7 k €183,3 k €161,1 k €136,2 k €72,6 k €105,0 k €-1,9 k €-7,6 k €
Operating result484,7 k €221,6 k €94,4 k €198,3 k €335,1 k €178,4 k €156,3 k €132,1 k €72,2 k €104,6 k €-2,3 k €-7,6 k €
Net result333,3 k €154,7 k €67,0 k €140,9 k €253,2 k €137,6 k €118,0 k €101,5 k €47,8 k €70,8 k €-2,5 k €-7,7 k €
Balance sheet
Equity717,0 k €383,7 k €229,1 k €162,1 k €21,2 k €21,2 k €21,2 k €21,2 k €21,2 k €66,8 k €-4,0 k €-1,5 k €
Total assets825,5 k €421,0 k €258,1 k €224,8 k €352,6 k €188,0 k €99,9 k €191,1 k €130,3 k €118,7 k €101,1 k €6,5 k €
Cash586,0 k €205,4 k €123,8 k €118,6 k €246,0 k €102,8 k €54,6 k €133,0 k €109,9 k €26,4 k €55,9 k €1,0 k €
Debts108,5 k €37,3 k €29,0 k €62,7 k €331,4 k €166,8 k €78,6 k €169,9 k €109,1 k €51,8 k €105,1 k €8,0 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Marc De Braekeleer

Director

Active

Ended mandates

Marc De Braekeleer

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/04/202602/06/202523/05/202429/08/202330/05/202219/05/2021
General meeting27/03/202607/05/202502/05/202403/05/202304/05/202205/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202527/03/202602/04/2026DutchPDF
Micro model31/12/202407/05/202502/06/2025DutchPDF
Micro model31/12/202302/05/202423/05/2024DutchPDF
Micro model31/12/202203/05/202329/08/2023DutchPDF
Micro model31/12/202104/05/202230/05/2022DutchPDF
Micro model31/12/202005/05/202119/05/2021DutchPDF
Micro model31/12/201906/05/202013/07/2020DutchPDF
Micro model31/12/201802/05/201928/05/2019DutchPDF
Abridged model31/12/201702/05/201812/07/2018DutchPDF
Abridged model31/12/201603/05/201727/06/2017DutchPDF
Abridged model31/12/201504/05/201615/06/2016DutchPDF
Abridged model31/12/201406/05/201530/09/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Marc De Braekeleer

Director

Active

Ended mandates

Marc De Braekeleer

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office27/11/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other06/08/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025333,3 k €↑
  2. 2024
    Annual accounts 2024154,7 k €↑
  3. 2023
    Annual accounts 202367,0 k €↓
  4. 2022
    Annual accounts 2022140,9 k €↓
  5. 2021
    Annual accounts 2021253,2 k €↑
  6. 2020
    Annual accounts 2020137,6 k €↑
  7. 2019
    Annual accounts 2019118,0 k €↑
  8. 2018
    Annual accounts 2018101,5 k €↑
  9. 2017
    Annual accounts 201747,8 k €↓
  10. 2016
    Annual accounts 201670,8 k €↑
  11. 2015
    Annual accounts 2015-2,5 k €↑
  12. 2014
    Annual accounts 2014-7,7 k €
  13. 02/08/2013
    IncorporationPrivate limited company