ACTIVE

RAEMCO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
269,6 k €
+133.6% YoY
Gross margin
677,3 k €
+96.4% YoY
Equity
1,2 M €
+29.8% YoY
Workforce
0,0 ETP

What does RAEMCO do?

RAEMCO is a Private limited company incorporated in 2013. Its main activity is: Activities of head offices. Its registered office is in Sint-Niklaas.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0537.672.978
Incorporation
26/08/2013
Legal form
Private limited company
Registered office
Kruisstraat +128
9111 Sint-Niklaas · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
70100Activities of head offices· main70100Activities of head offices70200Management consultancy activities70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin677,3 k €344,9 k €376,2 k €421,2 k €192,6 k €206,7 k €50,7 k €72,5 k €75,6 k €84,2 k €34,8 k €39,9 k €
EBITDA542,6 k €246,5 k €314,6 k €368 k €188 k €204,2 k €47,9 k €69,7 k €71,9 k €81,5 k €32,1 k €37,7 k €
Operating result437,1 k €187,3 k €274,2 k €331,3 k €158,9 k €185,8 k €34,2 k €56 k €58,2 k €67,8 k €18,4 k €18,3 k €
Net result269,6 k €115,4 k €190,1 k €222,6 k €102,5 k €121,1 k €20 k €32,5 k €34,5 k €41,2 k €7,2 k €5,3 k €
Balance sheet
Equity1,2 M €904,8 k €789,4 k €599,3 k €376,7 k €274,2 k €153,1 k €133,1 k €100,6 k €66,1 k €24,8 k €17,7 k €
Total assets3,2 M €3,3 M €1,6 M €1,4 M €856,6 k €806,8 k €550,9 k €549,1 k €509,5 k €524,1 k €502,3 k €499,1 k €
Cash663,8 k €745,2 k €685,2 k €376,6 k €95,2 k €186,1 k €71 k €27,7 k €30,5 k €25,7 k €42,5 k €25,7 k €
Debts2 M €2,4 M €831,4 k €727,4 k €479,9 k €532,6 k €397,9 k €416 k €408,6 k €457,2 k €476,2 k €481,4 k €
Other
Workforce0,0 ETP–––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Sam Raemdonck

Director

Active

Ended mandates

Sam Raemdonck

Director · since 22 août 2013

Ended
Sam Raemdonck

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/07/202624/07/202525/06/202413/07/202320/07/202211/08/2021
General meeting30/06/202630/06/202514/06/202430/06/202310/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202627/07/2026DutchPDF
Micro model31/12/202430/06/202524/07/2025DutchPDF
Micro model31/12/202314/06/202425/06/2024DutchPDF
Micro model31/12/202230/06/202313/07/2023DutchPDF
Micro model31/12/202110/06/202220/07/2022DutchPDF
Abridged model31/12/202011/06/202111/08/2021DutchPDF
Abridged model31/12/201912/06/202004/08/2020DutchPDF
Abridged model31/12/201814/06/201919/07/2019DutchPDF
Abridged model31/12/201708/06/201806/08/2018DutchPDF
Abridged model31/12/201609/06/201720/07/2017DutchPDF
Abridged model31/12/201510/06/201607/07/2016DutchPDF
Abridged model31/12/201412/06/201527/07/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Sam Raemdonck

Director

Active

Ended mandates

Sam Raemdonck

Director · since 22 août 2013

Ended
Sam Raemdonck

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/07/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other06/09/2018
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DOEL
    PDF
  • Other04/09/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025269,6 k €↑
  2. 2024
    Annual accounts 2024115,4 k €↓
  3. 2023
    Annual accounts 2023190,1 k €↓
  4. 2022
    Annual accounts 2022222,6 k €↑
  5. 2021
    Annual accounts 2021102,5 k €↓
  6. 2020
    Annual accounts 2020121,1 k €↑
  7. 2019
    Annual accounts 201920 k €↓
  8. 2018
    Annual accounts 201832,5 k €↓
  9. 2017
    Annual accounts 201734,5 k €↓
  10. 2016
    Annual accounts 201641,2 k €↑
  11. 2015
    Annual accounts 20157,2 k €↑
  12. 2014
    Annual accounts 20145,3 k €
  13. 26/08/2013
    IncorporationPrivate limited company