ACTIVE

SHINE UGOKI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
26,1 k €
-50.7% YoY
Revenue
696,7 k €
+4.3% YoY
Equity
60,2 k €
+76.3% YoY

What does SHINE UGOKI do?

SHINE UGOKI is a Private company with limited liability incorporated in 2013. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Anderlecht.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0537.742.561
Incorporation
23/08/2013
Legal form
Private company with limited liability
Registered office
Rue Ropsy Chaudron 17
1070 Anderlecht · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main47112Retail sale in non-specialised stores with food, beverages or tobacco predominating47750Retail sale of cosmetic and toilet articles in specialised stores47750Retail sale of cosmetic and toilet articles in specialised stores
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Revenue696,7 k €667,9 k €661,6 k €592,9 k €679,6 k €95,1 k €76,8 k €108,8 k €97,9 k €72,7 k €194,8 k €515 k €
EBITDA52,6 k €71,6 k €72,8 k €20 k €17 k €-1,9 k €-20,1 k €-12,1 k €-5,3 k €-60,9 k €4,5 k €3,6 k €
Operating result33,8 k €54,4 k €59,2 k €13,5 k €11,6 k €-5,3 k €-20,1 k €-12,1 k €-5,3 k €-61,2 k €3,9 k €3,3 k €
Net result26,1 k €52,9 k €57,3 k €12,8 k €10,9 k €-5,9 k €-22,1 k €-14,1 k €-7 k €-61,7 k €2,5 k €2,2 k €
Balance sheet
Equity60,2 k €34,1 k €-18,8 k €-76,1 k €-88,9 k €-99,9 k €-93,9 k €-71,9 k €-57,8 k €-50,7 k €11 k €8,4 k €
Total assets519,1 k €488 k €227,1 k €205,5 k €219,3 k €190,1 k €93,8 k €96 k €103,9 k €37,3 k €37,6 k €29,6 k €
Cash8,7 k €78,6 k €2,6 k €5 k €26,9 k €10 k €1,9 k €3,1 k €1,9 k €847 €2,8 k €3,6 k €
Debts458,9 k €453,9 k €245,9 k €281,6 k €308,2 k €290 k €187,7 k €167,9 k €161,7 k €88,1 k €26,6 k €21,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202622/07/202520/08/202424/07/202330/08/202230/09/2021
General meeting05/06/202606/06/202531/05/202426/05/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202628/08/2026FrenchPDF
Micro model31/12/202406/06/202522/07/2025FrenchPDF
Micro model31/12/202331/05/202420/08/2024FrenchPDF
Micro model31/12/202226/05/202324/07/2023FrenchPDF
Micro model31/12/202103/06/202230/08/2022FrenchPDF
Micro model31/12/202004/06/202130/09/2021FrenchPDF
Abridged model31/12/201905/06/202028/07/2020FrenchPDF
Abridged model31/12/201807/06/201909/07/2019FrenchPDF
Abridged model31/12/201701/06/201829/08/2018FrenchPDF
Abridged model31/12/201602/06/201712/07/2017FrenchPDF
Abridged model31/12/201503/06/201620/07/2016FrenchPDF
Abridged model31/12/201405/06/201524/07/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office23/05/2022
    SIEGE SOCIAL
    PDF
  • Registered office16/09/2020
    SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office17/02/2020
    SIEGE SOCIAL
    PDF
  • Capital / shares07/12/2018
    CAPITAL, ACTIONS
    PDF
  • Registered office26/11/2014
    SIEGE SOCIAL - CAPITAL, ACTIONS
    PDF
  • Registered office11/09/2014
    SIEGE SOCIAL
    PDF
  • Capital / shares06/12/2013
    CAPITAL, ACTIONS
    PDF
  • Other10/09/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202526,1 k €↓
  2. 2024
    Annual accounts 202452,9 k €↓
  3. 2023
    Annual accounts 202357,3 k €↑
  4. 2022
    Annual accounts 202212,8 k €↑
  5. 2021
    Annual accounts 202110,9 k €↑
  6. 2020
    Annual accounts 2020-5,9 k €↑
  7. 2019
    Annual accounts 2019-22,1 k €↓
  8. 2018
    Annual accounts 2018-14,1 k €↓
  9. 2017
    Annual accounts 2017-7 k €↑
  10. 2016
    Annual accounts 2016-61,7 k €↓
  11. 2015
    Annual accounts 20152,5 k €↑
  12. 2014
    Annual accounts 20142,2 k €
  13. 23/08/2013
    IncorporationPrivate company with limited liability