ACTIVE

IMCON

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
74 k €
+5.9% YoY
Gross margin
131,5 k €
+6.3% YoY
Equity
495,5 k €
+7.1% YoY

What does IMCON do?

IMCON is a Private limited company incorporated in 2013. Its main activity is: Management consultancy activities. Its registered office is in Lochristi.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0537.744.145
Incorporation
23/08/2013
Legal form
Private limited company
Registered office
Beeweg 30
9080 Lochristi · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/03/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities68201Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin131,5 k €123,7 k €144 k €109 k €147,8 k €110,4 k €84,9 k €136,6 k €80,1 k €134,1 k €176,5 k €
EBITDA125,4 k €120 k €138,3 k €105,5 k €138,8 k €107,4 k €82,6 k €133,7 k €78 k €133,9 k €176,1 k €
Operating result105 k €101,8 k €119,9 k €88,2 k €123,6 k €92,2 k €65,7 k €106,7 k €51,7 k €107,6 k €81,3 k €
Net result74 k €69,9 k €82,8 k €54,1 k €82,9 k €61,5 k €41 k €59,9 k €26,4 k €61,3 k €51,6 k €
Balance sheet
Equity495,5 k €462,4 k €452,4 k €396 k €403,2 k €320,2 k €258,7 k €217,8 k €157,9 k €131,5 k €70,2 k €
Total assets705,2 k €712,1 k €802 k €721,8 k €761,3 k €578,2 k €534,1 k €522,1 k €473,5 k €498,3 k €465,8 k €
Cash93,8 k €106,3 k €73,4 k €109,1 k €164,1 k €201,9 k €183,1 k €165,7 k €86,1 k €95,7 k €80,2 k €
Debts209,7 k €249,7 k €307,6 k €325,8 k €358,2 k €257,9 k €275,2 k €304,3 k €315,6 k €366,8 k €395,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Johan DELAUW

Director · since 23 août 2013

Active

Ended mandates

Johan Delauw

Manager · since 23 août 2013

Ended
Johan Delauw

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/10/202524/10/202424/10/202331/10/202229/10/202129/10/2020
General meeting20/09/202521/09/202423/09/202317/09/202218/09/202119/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202520/09/202513/10/2025DutchPDF
Micro model31/03/202421/09/202424/10/2024DutchPDF
Micro model31/03/202323/09/202324/10/2023DutchPDF
Micro model31/03/202217/09/202231/10/2022DutchPDF
Micro model31/03/202118/09/202129/10/2021DutchPDF
Micro model31/03/202019/09/202029/10/2020DutchPDF
Micro model31/03/201921/09/201923/10/2019DutchPDF
Micro model31/03/201822/09/201823/10/2018DutchPDF
Micro model31/03/201723/09/201727/10/2017DutchPDF
Abridged model31/03/201630/09/201628/10/2016DutchPDF
Abridged model31/03/201519/09/201530/09/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Johan DELAUW

Director · since 23 août 2013

Active

Ended mandates

Johan Delauw

Manager · since 23 août 2013

Ended
Johan Delauw

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/04/2022
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other06/09/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202574 k €↑
  2. 2024
    Annual accounts 202469,9 k €↓
  3. 2023
    Annual accounts 202382,8 k €↑
  4. 2022
    Annual accounts 202254,1 k €↓
  5. 2021
    Annual accounts 202182,9 k €↑
  6. 2020
    Annual accounts 202061,5 k €↑
  7. 2019
    Annual accounts 201941 k €↓
  8. 2018
    Annual accounts 201859,9 k €↑
  9. 2017
    Annual accounts 201726,4 k €↓
  10. 2016
    Annual accounts 201661,3 k €↑
  11. 2015
    Annual accounts 201551,6 k €
  12. 23/08/2013
    IncorporationPrivate limited company