ACTIVE

Pyrocat

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,8 k €

+25.6% YoY

Gross margin

-946,4 €

-32.5% YoY

Equity

133 k €

+1.3% YoY

What does Pyrocat do?

Pyrocat is a Private limited company incorporated in 2013. Its registered office is in Sint-Truiden.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0537.755.528

Incorporation

28/08/2013

Legal form

Private limited company

Registered office

Sint-Trudostraat 13
3800 Sint-Truiden · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	-946,4 €	-32.5%	-714,1 €	+66.5%	-2,1 k €	-180%	-760,1 €	-106%	12,3 k €	+504%	-3,1 k €	-571%	-455,2 €	-46.9%	-309,9 €	+65.7%	-902,9 €	+68.3%	-2,8 k €	-108%	35 k €	-60.5%	88,7 k €
EBITDA	-946,4 €	+13.9%	-1,1 k €	+62.0%	-2,9 k €	-281%	-760,1 €	-106%	11,9 k €	+451%	-3,4 k €	-294%	-864,7 €	+5.9%	-919,4 €	+4.7%	-964,9 €	+66.8%	-2,9 k €	-109%	32,4 k €	-63.1%	87,8 k €
Operating result	-946,4 €	+28.6%	-1,3 k €	+61.2%	-3,4 k €	-166%	-1,3 k €	-111%	11,6 k €	+442%	-3,4 k €	-294%	-864,7 €	+5.9%	-919,4 €	+4.7%	-964,9 €	+74.5%	-3,8 k €	-112%	31,5 k €	-63.7%	86,9 k €
Net result	1,8 k €	+25.6%	1,4 k €	+878%	-180,4 €	-114%	1,2 k €	-88.5%	10,9 k €	+285%	2,8 k €	-53.2%	6 k €	-22.4%	7,8 k €	+35.3%	5,8 k €	+214%	1,8 k €	-93.1%	26,4 k €	-54.0%	57,5 k €
Balance sheet
Equity	133 k €	+1.3%	131,3 k €	+1.1%	129,9 k €	-0.1%	130,1 k €	+1.0%	128,8 k €	+9.2%	117,9 k €	+2.5%	115,1 k €	+12.1%	102,7 k €	-1.2%	103,9 k €	+5.9%	98,2 k €	+1.9%	96,3 k €	+37.8%	69,9 k €
Total assets	134,2 k €	+1.8%	131,7 k €	+1.4%	129,9 k €	-3.4%	134,5 k €	+1.1%	133 k €	+6.8%	124,5 k €	+3.1%	120,8 k €	+7.9%	112 k €	+5.3%	106,3 k €	+6.9%	99,5 k €	-16.0%	118,4 k €	+9.8%	107,9 k €
Cash	1 k €	-52.5%	2,1 k €	-28.3%	3 k €	-69.0%	9,5 k €	-0.9%	9,6 k €	+10076%	94,6 €	-97.9%	4,4 k €	+292%	1,1 k €	0.0%	1,1 k €	-57.9%	2,7 k €	-66.5%	8 k €	-72.4%	29 k €
Debts	1,1 k €	+147%	450,2 €		–		4,4 k €	+5.0%	4,2 k €	-36.1%	6,6 k €	+15.9%	5,7 k €	-38.6%	9,3 k €	+291%	2,4 k €	+82.0%	1,3 k €	-94.1%	22,1 k €	-41.8%	38 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Peter Duelen

Director

Active

Ended mandates

Peter Duelen

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/06/2025	26/08/2024	17/06/2023	30/08/2022	30/08/2021	21/08/2020
General meeting	14/05/2025	14/05/2024	14/05/2023	14/05/2022	14/05/2021	23/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	14/05/2025	03/06/2025	Dutch	PDF
Micro model	31/12/2023	14/05/2024	26/08/2024	Dutch	PDF
Micro model	31/12/2022	14/05/2023	17/06/2023	Dutch	PDF
Micro model	31/12/2021	14/05/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	14/05/2021	30/08/2021	Dutch	PDF
Micro model	31/12/2019	23/07/2020	21/08/2020	Dutch	PDF
Micro model	31/12/2018	14/05/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	14/05/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	14/05/2017	27/09/2017	Dutch	PDF
Abridged model	31/12/2015	14/05/2016	25/08/2016	Dutch	PDF
Abridged model	31/12/2014	14/05/2015	01/12/2015	Dutch	PDF
Abridged model	31/12/2013	14/05/2014	06/08/2014	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Peter Duelen

Director

Active

Ended mandates

Peter Duelen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/10/2025
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office08/11/2023
MAATSCHAPPELIJKE ZETEL
PDF
Registered office05/10/2022
MAATSCHAPPELIJKE ZETEL
PDF
Registered office10/01/2020
MAATSCHAPPELIJKE ZETEL
PDF
Registered office19/12/2014
MAATSCHAPPELIJKE ZETEL
PDF
Other30/08/2013
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,8 k €↑
2023
Annual accounts 20231,4 k €↑
2022
Annual accounts 2022-180,4 €↓
2021
Annual accounts 20211,2 k €↓
2020
Annual accounts 202010,9 k €↑
2019
Annual accounts 20192,8 k €↓
2018
Annual accounts 20186 k €↓
2017
Annual accounts 20177,8 k €↑
2016
Annual accounts 20165,8 k €↑
2015
Annual accounts 20151,8 k €↓
2014
Annual accounts 201426,4 k €↓
2013
Annual accounts 201357,5 k €
28/08/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Pyrocat

Overview

What does Pyrocat do?

Trend over 12 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline